ACTIVE

ADDACTIS Worldwide

Financial year 2025 · closed on 31/12/2025
Net result
722,4 k €
+261.6% YoY
Revenue
17,5 M €
+48.9% YoY
Equity
2,8 M €
+34.7% YoY
Workforce
2,4 ETP
+4.3% YoY

What does ADDACTIS Worldwide do?

ADDACTIS Worldwide is a Public limited company incorporated in 2016. Its registered office is in Ixelles. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0645.900.531
Incorporation
13/01/2016
Legal form
Public limited company
Registered office
Avenue Louise 120
1050 Ixelles · BruxellesSee on map
Contributed capital
17 500 000,00 €
Latest accounts
31/12/2025
Average workforce
2,4 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue17,5 M €11,7 M €11,3 M €8,8 M €7,6 M €7 M €6 M €5,1 M €4,5 M €
EBITDA3,2 M €572 k €246,3 k €146,6 k €-1,7 M €-1,8 M €-1,3 M €-231,6 k €21 k €-349,3 k €
Operating result551 k €-722,1 k €-1,6 M €-946,2 k €-2,5 M €-2,2 M €-1,5 M €-347 k €-69,7 k €-355 k €
Net result722,4 k €-447,1 k €-6,2 M €-904,6 k €-2,5 M €-2,3 M €-1,5 M €-603,7 k €-484,6 k €-353,2 k €
Balance sheet
Equity2,8 M €2,1 M €-13,5 M €-7,2 M €-6,3 M €-3,8 M €-1,5 M €58,6 k €662,3 k €1,1 M €
Total assets22,6 M €19,6 M €14,8 M €17,6 M €16,2 M €14,2 M €10,6 M €7,7 M €5,7 M €1,5 M €
Cash672,4 k €6,3 M €1,2 M €780 k €654,7 k €1,1 M €414 k €649,6 k €369 k €21,8 k €
Debts19,8 M €17,4 M €21,3 M €18,8 M €18,2 M €13,9 M €8,9 M €4,8 M €2,2 M €375,8 k €
Other
Workforce2,4 ETP2,3 ETP2,0 ETP2,8 ETP3,2 ETP6,8 ETP6,2 ETP5,9 ETP6,0 ETP3,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

ADDACTIS Group

Managing director · since 27 juin 2025 · until 15 juin 2028 · 0537.718.411

Represented by Pascal MIGNERY

Active
Carol NERIEUX

Director · since 27 juin 2025 · until 15 juin 2028

Active
TAUPO

Managing director · since 27 juin 2025 · until 28 février 2026 · 0445.264.642

Represented by Henk Rogiers

Active
OPUS 147

Director · since 21 novembre 2024 · until 01 juillet 2025 · 1015.920.293

Represented by Frédéric CEYTE

Active

Ended mandates

OPUS 147

Managing director · since 21 novembre 2024 · until 16 juin 2025 · 1015.920.293

Represented by Frédéric CEYTE

Ended
OPUS 147

Managing director · since 21 novembre 2024 · until 27 juin 2025 · 1015.920.293

Represented by Frédéric CEYTE

Ended
Carol NERIEUX

Director · since 20 juin 2024 · until 16 juin 2025

Ended
Carol NERIEUX

Director · since 20 juin 2024 · until 27 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
ADDACTIS GroupActive
0537.718.411
1028.137.048
0841.405.021
BEMO HOLDINGActive
0413.228.908
0449.156.520
0875.941.771
0820.018.796
0694.622.443
0772.646.867
0885.782.521
GANG BELGIUMActive
0534.886.605
0770.441.997
0827.964.482
0506.847.863
LEOZBankrupt
0804.917.480
LE VERDETActive
0556.778.614
0480.721.508
0761.494.441
OPUS 147Active
1015.920.293
0428.762.467
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202601/07/202530/12/202420/06/202321/06/202218/06/2021
General meeting30/06/202627/06/202526/12/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202602/07/2026FrenchPDF
Full model31/12/202427/06/202501/07/2025FrenchPDF
Full modelCorrection31/12/202326/12/202430/12/2024FrenchPDF
Full model31/12/202320/06/202403/07/2024FrenchPDF
Full model31/12/202215/06/202320/06/2023FrenchPDF
Full model31/12/202116/06/202221/06/2022FrenchPDF
Full model31/12/202017/06/202118/06/2021FrenchPDF
Full model31/12/201911/06/202015/06/2020FrenchPDF
Full model31/12/201806/06/201924/06/2019FrenchPDF
Full model31/12/201715/06/201829/06/2018FrenchPDF
Abridged model31/12/201615/06/201703/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

ADDACTIS Group

Managing director · since 27 juin 2025 · until 15 juin 2028 · 0537.718.411

Represented by Pascal MIGNERY

Active
Carol NERIEUX

Director · since 27 juin 2025 · until 15 juin 2028

Active
TAUPO

Managing director · since 27 juin 2025 · until 28 février 2026 · 0445.264.642

Represented by Henk Rogiers

Active
OPUS 147

Director · since 21 novembre 2024 · until 01 juillet 2025 · 1015.920.293

Represented by Frédéric CEYTE

Active

Ended mandates

OPUS 147

Managing director · since 21 novembre 2024 · until 16 juin 2025 · 1015.920.293

Represented by Frédéric CEYTE

Ended
OPUS 147

Managing director · since 21 novembre 2024 · until 27 juin 2025 · 1015.920.293

Represented by Frédéric CEYTE

Ended
Carol NERIEUX

Director · since 20 juin 2024 · until 16 juin 2025

Ended
Carol NERIEUX

Director · since 20 juin 2024 · until 27 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares31/07/2026
    CAPITAL, ACTIONS
    PDF
  • Mandates08/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates02/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates13/07/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025722,4 k €
  2. 2024
    Annual accounts 2024-447,1 k €
  3. 2023
    Annual accounts 2023-6,2 M €
  4. 2022
    Annual accounts 2022-904,6 k €
  5. 2021
    Annual accounts 2021-2,5 M €
  6. 2020
    Annual accounts 2020-2,3 M €
  7. 2019
    Annual accounts 2019-1,5 M €
  8. 2018
    Annual accounts 2018-603,7 k €
  9. 2017
    Annual accounts 2017-484,6 k €
  10. 2016
    Annual accounts 2016-353,2 k €
  11. 13/01/2016
    IncorporationPublic limited company