ACTIVE

MIRAKEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
462,6 k €
+20.6% YoY
Gross margin
3 M €
+9.3% YoY
Equity
12 k €
-87.3% YoY
Workforce
47,7 ETP
+5.8% YoY

What does MIRAKEL do?

MIRAKEL is a Private limited company incorporated in 2016. Its main activity is: Child day-care activities. Its registered office is in Antwerpen. It employs on average 47,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0646.794.713
Incorporation
20/01/2016
Legal form
Private limited company
Registered office
Ossenblokstraat 1
2140 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
47,7 ETP
Activities (NACE)
88911Child day-care activities· main88911Child day-care activities
Joint committees (1)
  • 331
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin3 M €2,7 M €2,3 M €1,8 M €1,7 M €1,6 M €1,6 M €1,2 M €1,1 M €696,4 k €
EBITDA698,6 k €592 k €284,7 k €232,3 k €424,8 k €429,4 k €492,1 k €246,4 k €327,7 k €202 k €
Operating result647,4 k €535 k €235,6 k €191,6 k €374,8 k €382,9 k €413,3 k €212,5 k €295,3 k €178,1 k €
Net result462,6 k €383,5 k €98,4 k €129 k €326,9 k €354,8 k €296,6 k €137,1 k €180,1 k €104,7 k €
Balance sheet
Equity12 k €94,7 k €104,8 k €177,5 k €277,5 k €289,9 k €207,3 k €197,2 k €197,2 k €117,1 k €
Total assets1,6 M €1,3 M €860,8 k €887,8 k €1,1 M €1,1 M €1,1 M €820,7 k €751,3 k €390,9 k €
Cash513,7 k €888,6 k €451,8 k €516,5 k €232,6 k €239,1 k €64,9 k €216,9 k €467,4 k €222,9 k €
Debts1,6 M €1,2 M €756 k €710,3 k €779,3 k €765,7 k €855,2 k €623,5 k €550,7 k €273,8 k €
Other
Workforce47,7 ETP45,1 ETP44,6 ETP41,4 ETP36,5 ETP33,3 ETP36,1 ETP35,5 ETP27,8 ETP19,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hanana EL_ALLACHI

Administrator - manager · since 15 janvier 2016

Active

Ended mandates

Hanana EL_ALLACHI

Director · since 15 janvier 2016

Ended
Hanana El-Allachi

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/09/202630/09/202527/09/202430/08/202322/08/202231/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202621/09/2026DutchPDF
Abridged model31/12/202427/06/202530/09/2025DutchPDF
Abridged model31/12/202328/06/202427/09/2024DutchPDF
Abridged model31/12/202230/06/202330/08/2023DutchPDF
Abridged model31/12/202124/06/202222/08/2022DutchPDF
Abridged model31/12/202025/06/202131/08/2021DutchPDF
Abridged model31/12/201904/09/202030/09/2020DutchPDF
Abridged model31/12/201828/06/201926/09/2019DutchPDF
Abridged model31/12/201729/06/201825/09/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hanana EL_ALLACHI

Administrator - manager · since 15 janvier 2016

Active

Ended mandates

Hanana EL_ALLACHI

Director · since 15 janvier 2016

Ended
Hanana El-Allachi

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/10/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other22/01/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025462,6 k €↑
  2. 2024
    Annual accounts 2024383,5 k €↑
  3. 2023
    Annual accounts 202398,4 k €↓
  4. 2022
    Annual accounts 2022129 k €↓
  5. 2021
    Annual accounts 2021326,9 k €↓
  6. 2020
    Annual accounts 2020354,8 k €↑
  7. 2019
    Annual accounts 2019296,6 k €↑
  8. 2018
    Annual accounts 2018137,1 k €↓
  9. 2017
    Annual accounts 2017180,1 k €↑
  10. 2016
    Annual accounts 2016104,7 k €
  11. 20/01/2016
    IncorporationPrivate limited company