ACTIVE

CHISMILE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
297,8 k €
+32.7% YoY
Gross margin
495,6 k €
+21.4% YoY
Equity
992,4 k €
+24.9% YoY

What does CHISMILE do?

CHISMILE is a Private limited company incorporated in 2016. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0646.823.714
Incorporation
20/01/2016
Legal form
Private limited company
Registered office
Avenue Winston Churchill 189 box 43
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin495,6 k €408,2 k €553,7 k €521,2 k €387 k €158,1 k €44,6 k €11,8 k €6,4 k €
EBITDA495,5 k €381,6 k €521,5 k €503,2 k €371,5 k €157,5 k €43,7 k €9,1 k €3,9 k €
Operating result472,3 k €365 k €507,9 k €491,5 k €361,3 k €143,1 k €29,9 k €-1,5 k €-6,5 k €
Net result297,8 k €224,4 k €368 k €423,9 k €264,2 k €99,1 k €22,3 k €-1,5 k €-6,6 k €
Balance sheet
Equity992,4 k €794,6 k €564 k €196 k €209,3 k €73,3 k €26,6 k €4,2 k €5,8 k €
Total assets1,2 M €1 M €740,6 k €650,1 k €311,4 k €112,1 k €43,5 k €35 k €40,9 k €
Cash23,5 k €64 k €62,3 k €67,7 k €34,1 k €11,3 k €12,5 k €3,8 k €4,4 k €
Debts223,2 k €234,4 k €176,6 k €454,1 k €102,1 k €38,8 k €16,9 k €30,7 k €35,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Huu-Chi William Hoang

Manager · since 20 janvier 2016

Active
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires à Uccle, avenue Winston Churchill 189● Active
0525.923.409
CLUB HOUSE● Liquidation
0432.096.891
COMPAGNIE EUROPEENNE D'ECLAIRAGE DE SECURITE - EUROPESE MAATSCHAPPIJ VOOR VEILIGHEIDSVERLICHTING● Active
0408.306.751
DECO-CONCEPT-REALISATION/REALISATIE● Liquidation
0462.139.969
EURHOCA● Active
0438.573.721
FEDERATION BELGE DE KURASH et disciplines associées Chidaoba● Active
0798.966.135
IMMOBILIERE LOUISE 375● Bankrupt
0860.509.170
MAC Legal● Active
0767.639.291
M.F.O. - MICHEL FORGEOT ORGANISATION● Liquidation
0432.188.052
Mi - Do● Liquidation
0417.928.854
Neoconstruct● Active
1027.702.429
SLN MANAGEMENT● Bankrupt
0876.278.402
TEXTILE TRADING● Liquidation
0420.488.664
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202529/09/202416/11/202316/09/202209/09/202113/11/2020
General meeting06/06/202507/06/202423/06/202324/06/202204/06/202131/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202529/09/2025FrenchPDF
Micro model31/12/202307/06/202429/09/2024FrenchPDF
Micro model31/12/202223/06/202316/11/2023FrenchPDF
Micro model31/12/202124/06/202216/09/2022FrenchPDF
Micro model31/12/202004/06/202109/09/2021FrenchPDF
Micro model31/12/201931/07/202013/11/2020FrenchPDF
Micro model31/12/201807/06/201931/10/2019FrenchPDF
Micro model31/12/201701/06/201830/11/2018FrenchPDF
Micro model31/12/201602/06/201730/09/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Huu-Chi William Hoang

Manager · since 20 janvier 2016

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/06/2017
    SIEGE SOCIAL
    PDF
  • Other22/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024297,8 k €↑
  2. 2023
    Annual accounts 2023224,4 k €↓
  3. 2022
    Annual accounts 2022368 k €↓
  4. 2021
    Annual accounts 2021423,9 k €↑
  5. 2020
    Annual accounts 2020264,2 k €↑
  6. 2019
    Annual accounts 201999,1 k €↑
  7. 2018
    Annual accounts 201822,3 k €↑
  8. 2017
    Annual accounts 2017-1,5 k €↑
  9. 2016
    Annual accounts 2016-6,6 k €
  10. 20/01/2016
    IncorporationPrivate limited company