ACTIVE

Intopia

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
106,7 k €
+13.8% YoY
Gross margin
1,1 M €
+38.4% YoY
Equity
447,7 k €
+33.9% YoY
Workforce
13,6 ETP
+38.8% YoY

What does Intopia do?

Intopia is a Private limited company incorporated in 2016. Its main activity is: Construction of buildings. Its registered office is in Heusden-Zolder. It employs on average 13,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0646.863.108
Incorporation
21/01/2016
Legal form
Private limited company
Registered office
Zolikenstraat 27
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
13,6 ETP
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings41003Construction of buildings41101Development of building projects41203Construction of residential and non-residential buildings43221Plumbing, heat and air-conditioning installation+6
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin1,1 M €783,6 k €401,2 k €317,8 k €270,1 k €232,9 k €158,2 k €94,1 k €63,8 k €
EBITDA260,5 k €210,5 k €88,3 k €119,2 k €73,2 k €113,1 k €54 k €25,7 k €17,5 k €
Operating result156,1 k €134,6 k €50,2 k €80,2 k €46,6 k €88,2 k €24,4 k €9,6 k €6,7 k €
Net result106,7 k €93,8 k €32,9 k €55,4 k €27,3 k €75,3 k €17,7 k €5 k €1,8 k €
Balance sheet
Equity447,7 k €334,2 k €240,4 k €207,5 k €152,1 k €124,8 k €49,5 k €31,8 k €26,8 k €
Total assets1,2 M €982,3 k €582,9 k €562,4 k €473,2 k €413,6 k €223,5 k €162,7 k €150,5 k €
Cash239,4 k €350,6 k €324,2 k €227,2 k €189,4 k €210,3 k €69 k €73,5 k €113,3 k €
Debts482,1 k €399 k €208,5 k €269,9 k €229,8 k €210,1 k €136,2 k €127,2 k €121,2 k €
Other
Workforce13,6 ETP9,8 ETP6,0 ETP3,9 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Tim Luyten

Director

Active

Ended mandates

CHRISTOPHE LUCAS

Manager · since 21 janvier 2016

Ended
TIM LUYTEN

Manager · since 21 janvier 2016

Ended
Christophe Lucas

Director

Ended
CHRISTOPHE LUCAS

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202603/06/202529/05/202405/06/202317/05/202228/07/2021
General meeting05/05/202605/05/202506/05/202405/05/202305/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202505/05/202622/05/2026DutchPDF
Abridged model31/12/202505/05/202611/05/2026DutchPDF
Abridged model31/12/202405/05/202503/06/2025DutchPDF
Abridged model31/12/202306/05/202429/05/2024DutchPDF
Abridged model31/12/202205/05/202305/06/2023DutchPDF
Micro model31/12/202105/05/202217/05/2022DutchPDF
Micro model31/12/202005/05/202128/07/2021DutchPDF
Micro model31/12/201905/05/202023/06/2020DutchPDF
Micro model31/12/201805/05/201930/08/2019DutchPDF
Micro model31/12/201707/05/201820/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Tim Luyten

Director

Active

Ended mandates

CHRISTOPHE LUCAS

Manager · since 21 janvier 2016

Ended
TIM LUYTEN

Manager · since 21 janvier 2016

Ended
Christophe Lucas

Director

Ended
CHRISTOPHE LUCAS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/01/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025106,7 k €↑
  2. 2024
    Annual accounts 202493,8 k €↑
  3. 2023
    Annual accounts 202332,9 k €↓
  4. 2022
    Annual accounts 202255,4 k €↑
  5. 2021
    Annual accounts 202127,3 k €↓
  6. 2020
    Annual accounts 202075,3 k €↑
  7. 2019
    Annual accounts 201917,7 k €↑
  8. 2018
    Annual accounts 20185 k €↑
  9. 2017
    Annual accounts 20171,8 k €
  10. 21/01/2016
    IncorporationPrivate limited company