ACTIVE

ITOPIA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-4,2 k €
-104.8% YoY
Gross margin
189,3 k €
-37.0% YoY
Equity
453,1 k €
-0.9% YoY

What does ITOPIA do?

ITOPIA is a Private limited company incorporated in 2016. Its main activity is: Computer consultancy activities. Its registered office is in Profondeville.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0646.913.982
Incorporation
22/01/2016
Legal form
Private limited company
Registered office
Rue Fond de Vau(LV) 36
5170 Profondeville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62010Computer programming activities62100Computer programming, consultancy and related activities
Joint committees (1)
  • 200
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin189,3 k €300,6 k €290,1 k €245,9 k €207,4 k €206,6 k €158,9 k €112,9 k €45,3 k €30,2 k €
EBITDA49,6 k €159,1 k €149,1 k €116,3 k €82,9 k €81,5 k €40,9 k €47,1 k €21,6 k €29,1 k €
Operating result14,7 k €133,8 k €146 k €114,5 k €81,1 k €68,5 k €26,8 k €44,9 k €19,6 k €28,3 k €
Net result-4,2 k €87,5 k €96,8 k €84,8 k €59,2 k €48,7 k €15,9 k €32,4 k €11,8 k €19,6 k €
Balance sheet
Equity453,1 k €457,4 k €369,9 k €279,2 k €193,8 k €134,6 k €85,9 k €70 k €37,6 k €25,8 k €
Total assets1,1 M €1,1 M €1,2 M €864,8 k €354,1 k €322,8 k €233,2 k €100,1 k €71,8 k €40,8 k €
Cash2,7 k €25 k €146,3 k €131,7 k €99,6 k €102,3 k €56,9 k €88,7 k €48,3 k €31,6 k €
Debts635,6 k €676,5 k €762 k €562,3 k €137,1 k €164,9 k €147,3 k €30,2 k €34,2 k €15 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Virginie ROENSMAENS

Administrator - manager · since 01 juillet 2016

Active
BENJAMIN BREPOLS

Administrator - manager · since 01 janvier 2016

Active

Ended mandates

Virginie Roensmaens

Manager · since 12 juillet 2016

Ended
Benjamin Brepols

Manager · since 21 janvier 2016

Ended
Benjamin Brepols

Administrator - manager

Ended
Benjamin Brepols

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202627/08/202517/07/202414/07/202329/08/202225/06/2021
General meeting30/06/202602/06/202503/06/202405/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/07/2026FrenchPDF
Micro model31/12/202402/06/202527/08/2025FrenchPDF
Micro model31/12/202303/06/202417/07/2024FrenchPDF
Micro model31/12/202205/06/202314/07/2023FrenchPDF
Micro model31/12/202103/06/202229/08/2022FrenchPDF
Micro model31/12/202004/06/202125/06/2021FrenchPDF
Micro model31/12/201918/06/202023/07/2020FrenchPDF
Micro model31/12/201807/06/201926/07/2019FrenchPDF
Micro model31/12/201701/06/201822/06/2018FrenchPDF
Micro model31/12/201602/06/201731/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Virginie ROENSMAENS

Administrator - manager · since 01 juillet 2016

Active
BENJAMIN BREPOLS

Administrator - manager · since 01 janvier 2016

Active

Ended mandates

Virginie Roensmaens

Manager · since 12 juillet 2016

Ended
Benjamin Brepols

Manager · since 21 janvier 2016

Ended
Benjamin Brepols

Administrator - manager

Ended
Benjamin Brepols

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates31/01/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other26/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,2 k €↓
  2. 2024
    Annual accounts 202487,5 k €↓
  3. 2023
    Annual accounts 202396,8 k €↑
  4. 2022
    Annual accounts 202284,8 k €↑
  5. 2021
    Annual accounts 202159,2 k €↑
  6. 2020
    Annual accounts 202048,7 k €↑
  7. 2019
    Annual accounts 201915,9 k €↓
  8. 2018
    Annual accounts 201832,4 k €↑
  9. 2017
    Annual accounts 201711,8 k €↓
  10. 2016
    Annual accounts 201619,6 k €
  11. 22/01/2016
    IncorporationPrivate limited company