ACTIVE

IMMO TOPAZE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
3,3 k €
-90.9% YoY
Gross margin
83,2 k €
-10.6% YoY
Equity
248,8 k €
-18.6% YoY

What does IMMO TOPAZE do?

IMMO TOPAZE is a Private limited company incorporated in 2016. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0646.914.378
Incorporation
22/01/2016
Legal form
Private limited company
Registered office
Rue des Perdrix(BZ) 1
5000 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68310Real estate agencies68311Real estate agencies+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin83,2 k €93,1 k €131,5 k €126,5 k €65,5 k €72,2 k €54,7 k €48,9 k €30,3 k €8,5 k €
EBITDA62,9 k €87,8 k €126,5 k €116,6 k €41,1 k €67,3 k €38,8 k €30,1 k €16,3 k €1,5 k €
Operating result31,5 k €56,3 k €102,5 k €103,1 k €38,9 k €63 k €34,6 k €25,6 k €12,1 k €-2,3 k €
Net result3,3 k €36,2 k €67,5 k €69,1 k €25,1 k €43,5 k €21,3 k €16,8 k €9,7 k €-2,4 k €
Balance sheet
Equity248,8 k €305,5 k €269,4 k €201,9 k €132,8 k €107,6 k €64,1 k €42,7 k €25,9 k €16,2 k €
Total assets401,5 k €441,7 k €443,4 k €352,3 k €243,1 k €117,4 k €67,7 k €50,8 k €37,7 k €48,1 k €
Cash112,4 k €224,4 k €194,9 k €153,4 k €68,4 k €107,4 k €57,6 k €34,4 k €8,7 k €14 k €
Debts152,7 k €136,2 k €174 k €150,5 k €110,4 k €9,8 k €3,6 k €8 k €11,8 k €31,9 k €
Other
Workforce––––––1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Etienne Flamand

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202602/06/202517/06/202409/06/202330/05/202222/06/2021
General meeting21/05/202615/05/202516/05/202425/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202617/06/2026FrenchPDF
Abridged model31/12/202415/05/202502/06/2025FrenchPDF
Abridged model31/12/202316/05/202417/06/2024FrenchPDF
Abridged model31/12/202225/05/202309/06/2023FrenchPDF
Abridged model31/12/202127/05/202230/05/2022FrenchPDF
Abridged model31/12/202028/05/202122/06/2021FrenchPDF
Abridged model31/12/201922/05/202002/06/2020FrenchPDF
Abridged model31/12/201816/05/201905/06/2019FrenchPDF
Abridged model31/12/201717/05/201813/06/2018FrenchPDF
Abridged model31/12/201618/05/201701/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Etienne Flamand

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other17/08/2016
    OBJET
    PDF
  • Other26/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,3 k €↓
  2. 2024
    Annual accounts 202436,2 k €↓
  3. 2023
    Annual accounts 202367,5 k €↓
  4. 2022
    Annual accounts 202269,1 k €↑
  5. 2021
    Annual accounts 202125,1 k €↓
  6. 2020
    Annual accounts 202043,5 k €↑
  7. 2019
    Annual accounts 201921,3 k €↑
  8. 2018
    Annual accounts 201816,8 k €↑
  9. 2017
    Annual accounts 20179,7 k €↑
  10. 2016
    Annual accounts 2016-2,4 k €
  11. 22/01/2016
    IncorporationPrivate limited company