ACTIVE

IMMOTHEP

Financial year 2025 · closed on 31/12/2025
Net result
-286,4 k €
+4.8% YoY
Gross margin
156,3 k €
+3.9% YoY
Equity
-2,1 M €
-15.8% YoY

What does IMMOTHEP do?

IMMOTHEP is a Public limited company incorporated in 2016. Its main activity is: Buying and selling of own real estate. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0647.627.923
Incorporation
29/01/2016
Legal form
Public limited company
Registered office
Drève des Tumuli 21
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin156,3 k €150,4 k €127,3 k €135,6 k €160 k €131,5 k €144,6 k €75 k €7,5 k €-4,7 k €
EBITDA137,9 k €133,6 k €114,7 k €124,2 k €148,8 k €119,3 k €134 k €65,1 k €3,2 k €-10,1 k €
Operating result-216,9 k €-221,6 k €-240,3 k €-230,7 k €-207,6 k €-236,4 k €-199,3 k €-395,8 k €-380,9 k €-153,4 k €
Net result-286,4 k €-300,8 k €-319,2 k €-297,7 k €-275 k €-316,8 k €-273,5 k €-457,8 k €-408,2 k €-166,9 k €
Balance sheet
Equity-2,1 M €-1,8 M €-1,5 M €-1,2 M €-898,3 k €-623,3 k €-306,4 k €-32,9 k €424,9 k €333,1 k €
Total assets4,6 M €5 M €5,4 M €5,8 M €6,3 M €6,5 M €6,7 M €6,7 M €3,4 M €1,3 M €
Cash4,2 k €1,9 k €695,9 €6,7 k €5,1 k €9 k €6,8 k €37,9 k €21 k €390,6 k €
Debts6,7 M €6,8 M €6,9 M €7 M €7,2 M €7,1 M €7,1 M €6,8 M €3 M €972,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Airy de Murga

Mandate

Active
Amanda Gomes Cortez de Murga

Mandate

Active
Valérie Tremerie

Mandate

Active

Ended mandates

Amanda Gomes Cortez

Director · since 21 février 2017 · until 10 mai 2022

Ended
Airy de Murga

Chairman of the board of directors · since 28 janvier 2016 · until 10 mai 2022

Ended
Airy de Murga

Managing director · since 28 janvier 2016 · until 10 mai 2022

Ended
Michel Cervello

Director · since 28 janvier 2016 · until 20 février 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
0439.099.895
0567.612.722
DELEFActive
0548.987.435
FORESTCAPEActive
0806.536.192
Grenaud SAActive
0756.953.059
HAT TRICKActive
0727.730.226
SandexyActive
0670.666.809
0402.117.062
Square AlfaActive
0660.961.859
Trafalgar ImmoActive
0693.908.702
0660.956.020
WORDENActive
0402.916.620
YVY CAPITALActive
0645.903.895
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202613/08/202530/08/202430/08/202329/09/202229/07/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202630/08/2026FrenchPDF
Abridged model31/12/202413/05/202513/08/2025FrenchPDF
Abridged model31/12/202314/05/202430/08/2024FrenchPDF
Abridged model31/12/202209/05/202330/08/2023FrenchPDF
Abridged model31/12/202110/05/202229/09/2022FrenchPDF
Abridged model31/12/202011/05/202129/07/2021FrenchPDF
Abridged model31/12/201912/05/202002/09/2020FrenchPDF
Abridged model31/12/201814/05/201928/08/2019FrenchPDF
Abridged model31/12/201708/05/201830/08/2018FrenchPDF
Abridged model31/12/201609/05/201724/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Airy de Murga

Mandate

Active
Amanda Gomes Cortez de Murga

Mandate

Active
Valérie Tremerie

Mandate

Active

Ended mandates

Amanda Gomes Cortez

Director · since 21 février 2017 · until 10 mai 2022

Ended
Airy de Murga

Chairman of the board of directors · since 28 janvier 2016 · until 10 mai 2022

Ended
Airy de Murga

Managing director · since 28 janvier 2016 · until 10 mai 2022

Ended
Michel Cervello

Director · since 28 janvier 2016 · until 20 février 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other02/06/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/08/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-286,4 k €
  2. 2024
    Annual accounts 2024-300,8 k €
  3. 2023
    Annual accounts 2023-319,2 k €
  4. 2022
    Annual accounts 2022-297,7 k €
  5. 2021
    Annual accounts 2021-275 k €
  6. 2020
    Annual accounts 2020-316,8 k €
  7. 2019
    Annual accounts 2019-273,5 k €
  8. 2018
    Annual accounts 2018-457,8 k €
  9. 2017
    Annual accounts 2017-408,2 k €
  10. 2016
    Annual accounts 2016-166,9 k €
  11. 29/01/2016
    IncorporationPublic limited company