ACTIVE

NUCLEUS STUDIOS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,9 k €
-58.5% YoY
Gross margin
45,8 k €
-31.2% YoY
Equity
238,4 k €
+4.8% YoY

What does NUCLEUS STUDIOS do?

NUCLEUS STUDIOS is a Private company with limited liability incorporated in 2016. Its registered office is in Lennik.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0647.669.988
Incorporation
01/02/2016
Legal form
Private company with limited liability
Registered office
Gustaaf Van der Steenstraat 65
1750 Lennik · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin45,8 k €66,5 k €72,6 k €66,7 k €74,4 k €77,1 k €39,7 k €53 k €-7,1 k €-7,6 k €
EBITDA44,5 k €64,9 k €70,8 k €64,2 k €72,9 k €74,7 k €35,3 k €52,5 k €-7,2 k €-7,9 k €
Operating result19 k €41 k €48,1 k €46,2 k €56,6 k €59,8 k €22,9 k €52,3 k €-7,3 k €-8,1 k €
Net result10,9 k €26,3 k €33,5 k €29,9 k €37,7 k €39,2 k €12,3 k €44,2 k €-7,5 k €-8,1 k €
Balance sheet
Equity238,4 k €227,5 k €201,2 k €167,7 k €137,8 k €100,1 k €60,9 k €48,6 k €4,4 k €11,9 k €
Total assets395,6 k €408,1 k €409,6 k €403,1 k €371,3 k €355,5 k €323,3 k €91,6 k €4,9 k €12,1 k €
Cash81,9 k €104,8 k €75,6 k €83,9 k €85,1 k €70,7 k €32,5 k €75,3 k €4,1 k €11,5 k €
Debts157,2 k €180,6 k €208,4 k €235,4 k €233,5 k €255,4 k €262,3 k €43 k €504,1 €207,7 €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

EPIPHANIE MUSABYIMANA

Director

Active

Ended mandates

Kevin Gaethofs

Manager · since 29 janvier 2016

Ended
Thibault Vercruysse

Manager · since 29 janvier 2016

Ended
epiphanie musabyimana

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/09/202631/08/202530/09/202414/08/202331/08/202227/10/2021
General meeting16/08/202622/04/202520/04/202420/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/08/202618/09/2026DutchPDF
Micro model31/12/202422/04/202531/08/2025DutchPDF
Micro model31/12/202320/04/202430/09/2024DutchPDF
Micro model31/12/202220/06/202314/08/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202030/06/202127/10/2021DutchPDF
Micro model31/12/201930/06/202023/10/2020DutchPDF
Micro model31/12/201830/06/201902/10/2019DutchPDF
Micro model31/12/201730/06/201821/11/2018DutchPDF
Micro model31/12/201620/04/201731/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

EPIPHANIE MUSABYIMANA

Director

Active

Ended mandates

Kevin Gaethofs

Manager · since 29 janvier 2016

Ended
Thibault Vercruysse

Manager · since 29 janvier 2016

Ended
epiphanie musabyimana

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/12/2019
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Registered office23/09/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/04/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/02/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,9 k €↓
  2. 2024
    Annual accounts 202426,3 k €↓
  3. 2023
    Annual accounts 202333,5 k €↑
  4. 2022
    Annual accounts 202229,9 k €↓
  5. 2021
    Annual accounts 202137,7 k €↓
  6. 2020
    Annual accounts 202039,2 k €↑
  7. 2019
    Annual accounts 201912,3 k €↓
  8. 2018
    Annual accounts 201844,2 k €↑
  9. 2017
    Annual accounts 2017-7,5 k €↑
  10. 2016
    Annual accounts 2016-8,1 k €
  11. 01/02/2016
    IncorporationPrivate company with limited liability