ACTIVE

HARMONIZE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
44,6 k €
-48.0% YoY
Gross margin
140,9 k €
-33.2% YoY
Equity
390,8 k €
-8.6% YoY
Workforce
0,8 ETP
-27.3% YoY

What does HARMONIZE do?

HARMONIZE is a Private limited company incorporated in 2016. Its main activity is: Fitness facilities. Its registered office is in Turnhout. It employs on average 0,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0647.763.822
Incorporation
28/01/2016
Legal form
Private limited company
Registered office
Noord-Brabantlaan 15
2300 Turnhout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Activities (NACE)
93130Fitness facilities· main93130Fitness facilities96040Physical well-being activities96230Other personal service activities64200Activities of holding companies64210Activities of holding companies+4
Joint committees (1)
  • 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin140,9 k €211 k €224,8 k €136,8 k €210,5 k €155,8 k €185,6 k €135,9 k €94,4 k €
EBITDA87,2 k €152,9 k €172,7 k €86,3 k €98,1 k €100,6 k €82,4 k €54,2 k €67 k €
Operating result56,2 k €121,6 k €144,5 k €66,5 k €83,3 k €70,2 k €54,1 k €19,4 k €32,8 k €
Net result44,6 k €85,8 k €100,2 k €46,2 k €57,2 k €48,8 k €36,8 k €12,9 k €27,6 k €
Balance sheet
Equity390,8 k €427,6 k €341,8 k €241,6 k €195,4 k €138,2 k €89,5 k €52,7 k €22,2 k €
Total assets449,9 k €464,4 k €412,4 k €333,8 k €329,5 k €537,1 k €411,9 k €384 k €181,9 k €
Cash137,4 k €33,6 k €257,3 k €210,5 k €203,7 k €132,9 k €84 k €52,1 k €53,6 k €
Debts59,1 k €36,8 k €70,6 k €92,2 k €134,1 k €398,9 k €322,5 k €331,3 k €159,7 k €
Other
Workforce0,8 ETP1,1 ETP1,1 ETP1,0 ETP1,2 ETP1,9 ETP2,9 ETP2,0 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sofie Van Gestel

Director

Active

Ended mandates

Sofie Malvina Van Gestel

Director

Ended
Sofie Van Gestel

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/03/202611/06/202524/06/202416/06/202321/06/202210/06/2021
General meeting11/02/202602/06/202501/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/02/202610/03/2026DutchPDF
Abridged model31/12/202402/06/202511/06/2025DutchPDF
Abridged model31/12/202301/06/202424/06/2024DutchPDF
Abridged model31/12/202201/06/202316/06/2023DutchPDF
Abridged model31/12/202101/06/202221/06/2022DutchPDF
Abridged model31/12/202001/06/202110/06/2021DutchPDF
Abridged model31/12/201902/06/202022/06/2020DutchPDF
Abridged model31/12/201801/06/201911/06/2019DutchPDF
Abridged model31/12/201701/06/201818/06/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sofie Van Gestel

Director

Active

Ended mandates

Sofie Malvina Van Gestel

Director

Ended
Sofie Van Gestel

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2022
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/01/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office15/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/11/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other15/02/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,6 k €↓
  2. 2024
    Annual accounts 202485,8 k €↓
  3. 2023
    Annual accounts 2023100,2 k €↑
  4. 2022
    Annual accounts 202246,2 k €↓
  5. 2021
    Annual accounts 202157,2 k €↑
  6. 2020
    Annual accounts 202048,8 k €↑
  7. 2019
    Annual accounts 201936,8 k €↑
  8. 2018
    Annual accounts 201812,9 k €↓
  9. 2017
    Annual accounts 201727,6 k €
  10. 28/01/2016
    IncorporationPrivate limited company