CALIN PSY
0647.827.861 · rovalta.com · 24/09/2026
ACTIVE
CALIN PSY
Financial year 2024 · closed on 31/12/2024
Net result
37,5 k €
-20.8% YoY
Revenue
381 k €
+6.8% YoY
Equity
167,6 k €
-21.6% YoY
Overview
What does CALIN PSY do?
CALIN PSY is a Private limited company incorporated in 2016. Its registered office is in Trooz.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0647.827.861
Incorporation
04/02/2016
Legal form
Private limited company
Registered office
Rue de Beaufays 32H
4870 Trooz · WallonieSee on map
4870 Trooz · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Revenue | 381 k € | +6.8% | 356,7 k € | +5.3% | 338,8 k € | +21.4% | 279 k € | -5.5% | 295,2 k € | +3.9% | 284,2 k € | +1.5% | 280 k € | -8.8% | 306,9 k € | +23.5% | 248,6 k € |
| EBITDA | 157,7 k € | -3.5% | 163,4 k € | +1.5% | 161,1 k € | +84.4% | 87,3 k € | -39.2% | 143,6 k € | +45.4% | 98,8 k € | -5.7% | 104,8 k € | -39.0% | 171,6 k € | +15.0% | 149,3 k € |
| Operating result | 67,7 k € | -15.0% | 79,6 k € | -8.3% | 86,8 k € | +236% | 25,9 k € | -71.0% | 89,1 k € | +101% | 44,3 k € | -12.9% | 50,9 k € | -61.7% | 132,9 k € | -8.1% | 144,7 k € |
| Net result | 37,5 k € | -20.8% | 47,3 k € | -27.5% | 65,2 k € | +3312% | 1,9 k € | -96.8% | 59,4 k € | +133% | 25,5 k € | -18.7% | 31,4 k € | -64.7% | 89,2 k € | -7.6% | 96,5 k € |
| Balance sheet | |||||||||||||||||
| Equity | 167,6 k € | -21.6% | 213,7 k € | -11.2% | 240,6 k € | -6.4% | 257,2 k € | -16.6% | 308,2 k € | +23.9% | 248,8 k € | +11.4% | 223,2 k € | +16.4% | 191,8 k € | +86.8% | 102,7 k € |
| Total assets | 343 k € | -22.5% | 442,4 k € | -6.7% | 474 k € | +10.3% | 429,8 k € | -7.6% | 465 k € | -4.3% | 486,1 k € | -25.6% | 653,2 k € | +0.4% | 650,8 k € | +388% | 133,3 k € |
| Cash | 123,6 k € | -13.1% | 142,2 k € | -8.7% | 155,7 k € | +129% | 68 k € | -46.4% | 126,8 k € | +41.3% | 89,7 k € | -54.7% | 198 k € | +5.4% | 187,9 k € | +766% | 21,7 k € |
| Debts | 175,4 k € | -23.3% | 228,7 k € | -2.0% | 233,4 k € | +35.2% | 172,6 k € | +10.1% | 156,8 k € | -33.9% | 237,3 k € | -44.8% | 429,9 k € | -6.3% | 459 k € | +1397% | 30,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
ADRIAN CALIN
ActiveCORINA CALIN
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 29/09/2024 | 30/09/2023 | 31/08/2022 | 29/10/2021 | 09/02/2021 |
| General meeting | 02/05/2025 | 02/05/2024 | 04/05/2023 | 05/05/2022 | 06/05/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 02/05/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 02/05/2024 | 29/09/2024 | French | |
| Abridged model | 31/12/2022 | 04/05/2023 | 30/09/2023 | French | |
| Abridged model | 31/12/2021 | 05/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 06/05/2021 | 29/10/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 08/09/2020 | 09/02/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 02/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 03/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 04/05/2017 | 21/09/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
ADRIAN CALIN
ActiveCORINA CALIN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202437,5 k €↓
- 2023Annual accounts 202347,3 k €↓
- 2022Annual accounts 202265,2 k €↑
- 2021Annual accounts 20211,9 k €↓
- 2020Annual accounts 202059,4 k €↑
- 2019Annual accounts 201925,5 k €↓
- 2018Annual accounts 201831,4 k €↓
- 2017Annual accounts 201789,2 k €↓
- 2016Annual accounts 201696,5 k €
- 04/02/2016IncorporationPrivate limited company