JAVA-SIM
0647.853.991 · rovalta.com · 21/09/2026
NORMAL SITUATION
JAVA-SIM
Financial year 2022 · closed on 31/12/2022
Net result
190,5 k €
-12.0% YoY
Gross margin
231,2 k €
-20.8% YoY
Equity
438,8 k €
+76.7% YoY
Company — Normal situation.
Overview
What does JAVA-SIM do?
JAVA-SIM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0647.853.991
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 231,2 k € | -20.8% | 291,9 k € | +4009% | 7,1 k € | -92.2% | 90,6 k € | +18.7% | 76,3 k € | +33.5% | 57,2 k € | +14.3% | 50,0 k € |
| EBITDA | 230,5 k € | -20.3% | 289,2 k € | +7219% | 4,0 k € | -95.5% | 87,4 k € | +18.8% | 73,5 k € | +32.9% | 55,3 k € | +14.9% | 48,2 k € |
| Operating result | 230,5 k € | -4.7% | 242,0 k € | +628% | -45,8 k € | -222% | 37,5 k € | +41.6% | 26,5 k € | +138% | 11,1 k € | -21.2% | 14,1 k € |
| Net result | 190,5 k € | -12.0% | 216,6 k € | +764% | -32,6 k € | -221% | 27,0 k € | +96.7% | 13,7 k € | +4342% | 308,7 € | -95.7% | 7,2 k € |
| Balance sheet | |||||||||||||
| Equity | 438,8 k € | +76.7% | 248,3 k € | +684% | 31,7 k € | -50.8% | 64,3 k € | +72.3% | 37,3 k € | +43.0% | 26,1 k € | +1.2% | 25,8 k € |
| Total assets | 508,1 k € | -27.1% | 697,4 k € | +61.5% | 431,7 k € | -11.9% | 490,0 k € | -1.5% | 497,6 k € | -8.6% | 544,4 k € | +102% | 269,0 k € |
| Cash | 507,2 k € | +43.9% | 352,4 k € | +14474% | 2,4 k € | -93.0% | 34,8 k € | +410% | 6,8 k € | +19.8% | 5,7 k € | -5.8% | 6,0 k € |
| Debts | 69,3 k € | -84.6% | 449,1 k € | +12.3% | 400,1 k € | -6.0% | 425,8 k € | -7.5% | 460,3 k € | -11.2% | 518,3 k € | +113% | 243,2 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Jan Vanwalleghem
ActiveEnded mandates
Hilde Simoens
EndedHilde Simoens
EndedJan Vanwalleghem
EndedJan Vanwalleghem
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2023 | 31/10/2022 | 30/08/2021 | 06/11/2020 | 30/08/2019 | 28/08/2018 |
| General meeting | 15/06/2023 | 14/10/2022 | 25/06/2021 | 08/09/2020 | 28/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 15/06/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/10/2022 | 31/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 06/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 23/06/2017 | 26/06/2017 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Jan Vanwalleghem
ActiveEnded mandates
Hilde Simoens
EndedHilde Simoens
EndedJan Vanwalleghem
EndedJan Vanwalleghem
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022190,5 k €↓
- 2021Annual accounts 2021216,6 k €↑
- 2020Annual accounts 2020-32,6 k €↓
- 2019Annual accounts 201927,0 k €↑
- 2018Annual accounts 201813,7 k €↑
- 2017Annual accounts 2017308,7 €↓
- 2016Annual accounts 20167,2 k €