ACTIVE

AdiSoins

Financial year 2024 · Closed on 31/12/2024

Net result
72,6 k €
-14,5 %over 1 year
Gross margin
111,8 k €
-19,2 %over 1 year
Equity
20,5 k €
0,0 %over 1 year

Identity

Source · BCE/KBO

AdiSoins is a Private company with limited liability incorporated in 2016. Its registered office is in Visé.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0647.881.608
Incorporation
05/02/2016
Legal form
Private company with limited liability
Registered office
Rue Michel(CHE) 5
4602 Visé · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin111,8 k €138,4 k €42,3 k €29,6 k €48,2 k €
EBITDA102,7 k €131,6 k €35,2 k €28,4 k €45,9 k €
Operating result101,5 k €116,1 k €19,7 k €28,3 k €45,4 k €
Net result72,6 k €84,9 k €14,1 k €22,3 k €41 k €
Balance sheet
Equity20,5 k €20,5 k €8,1 k €30,4 k €8,1 k €
Total assets218,8 k €165,8 k €140,4 k €126,1 k €140,9 k €
Cash96,5 k €60,3 k €16 k €2,3 k €15 k €
Debts198,3 k €145,3 k €132,3 k €94 k €132,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Adis BLAKQORI

Director

Active

Ended mandates

Adis BLAKQORI

Manager · since 05 février 2016

Ended

Full financial information

Source · NBB
202420232022202120202018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202511/12/202408/08/202302/08/202226/11/202114/10/2019
General meeting02/06/202505/12/202430/06/202302/08/202227/09/202106/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202523/07/2025FrenchPDF
Micro model31/12/202305/12/202411/12/2024FrenchPDF
Micro model31/12/202230/06/202308/08/2023FrenchPDF
Micro model31/12/202102/08/202202/08/2022FrenchPDF
Micro model31/12/202027/09/202126/11/2021FrenchPDF
Micro model31/12/201806/05/201914/10/2019FrenchPDF
Micro model31/12/201708/05/201815/05/2019FrenchPDF
Micro model31/12/201602/05/201731/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Adis BLAKQORI

Director

Active

Ended mandates

Adis BLAKQORI

Manager · since 05 février 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office04/12/2018
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other09/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202472,6 k €↓
  2. 2023
    Annual accounts 202384,9 k €↑
  3. 2022
    Annual accounts 202214,1 k €↓
  4. 2021
    Annual accounts 202122,3 k €↓
  5. 2020
    Annual accounts 202041 k €↑
  6. 2018
    Annual accounts 20184,8 k €↓
  7. 2017
    Annual accounts 201719,3 k €↑
  8. 2016
    Annual accounts 20166,6 k €
  9. 05/02/2016
    IncorporationPrivate company with limited liability