ACTIVE

EDEN Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

237,3 k €

+231.8% YoY

Gross margin

371,3 k €

+165.2% YoY

Equity

456,2 k €

+63.6% YoY

Workforce

1,1 ETP

+57.1% YoY

What does EDEN Concept do?

EDEN Concept is a Private limited company incorporated in 2016. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Braine-l'Alleud. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0647.890.021

Incorporation

08/02/2016

Legal form

Private limited company

Registered office

Avenue de Finlande 8
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Activities (NACE)

96022Hairdressing and other beauty treatment· main 96040Physical well-being activities 96220Other personal service activities 96230Other personal service activities 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	371,3 k €	+165%	140,0 k €	-63.7%	385,7 k €	+184%	135,7 k €	-26.5%	184,7 k €	+146%	75,2 k €	-35.8%	117,2 k €	+10.0%	106,6 k €	+70.5%	62,5 k €	+581%	9,2 k €
EBITDA	326,3 k €	+209%	105,5 k €	-63.0%	285,6 k €	+207%	93,1 k €	-33.8%	140,7 k €	+227%	43,0 k €	-48.2%	83,0 k €	+23.8%	67,0 k €	+204%	22,1 k €	+278%	-12,4 k €
Operating result	323,6 k €	+250%	92,4 k €	-65.2%	265,5 k €	+395%	53,6 k €	-48.5%	104,1 k €	+1308%	7,4 k €	-82.4%	42,1 k €	-5.8%	44,7 k €	+695%	5,6 k €	+125%	-22,1 k €
Net result	237,3 k €	+232%	71,5 k €	-63.3%	195,1 k €	+388%	39,9 k €	-53.4%	85,6 k €	+1377%	5,8 k €	-82.8%	33,7 k €	-10.8%	37,8 k €	+1827%	2,0 k €	+108%	-25,8 k €
Balance sheet
Equity	456,2 k €	+63.6%	278,9 k €	+34.5%	207,3 k €	+23.9%	167,3 k €	+9.2%	153,2 k €	+127%	67,5 k €	+9.4%	61,7 k €	+120%	28,0 k €	+2298%	1,2 k €	+247%	-795,6 €
Total assets	711,4 k €	+68.6%	422,0 k €	-10.1%	469,6 k €	+80.6%	260,1 k €	-5.7%	275,9 k €	+143%	113,7 k €	-30.0%	162,3 k €	+50.4%	107,9 k €	+18.4%	91,1 k €	-1.7%	92,7 k €
Cash	134,8 k €	+139%	56,4 k €	-66.9%	170,3 k €	+404%	33,8 k €	-61.0%	86,5 k €	+1008%	7,8 k €	-36.9%	12,4 k €	-59.7%	30,7 k €	+139%	12,9 k €	-17.1%	15,5 k €
Debts	247,0 k €	+72.5%	143,2 k €	-45.4%	262,3 k €	+183%	92,8 k €	-24.1%	122,2 k €	+165%	46,1 k €	-54.2%	100,6 k €	+26.2%	79,7 k €	-11.4%	90,0 k €	-3.8%	93,5 k €
Other
Workforce	1,1 ETP	+57.1%	0,7 ETP	-50.0%	1,4 ETP		–		–		–		–		–		–		0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Clément Géraldine

Mandate

Active

Ended mandates

Géraldine Clément

Director

Ended

Géraldine Clément

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASANTÉ SANAA● Active	1018.088.640
Caterpillar Belgium Holding● Active	0418.913.108
CATERPILLAR FINANCIAL SERVICES BELGIUM● Active	0480.216.811
EFOR BELGIUM● Active	0894.578.639
LANDEWYCK TOBACCO BELGIUM● Active	0467.537.426
NEVERHACK Belgium● Active	0773.412.672
SCHENK● Active	0418.154.627
SELLIGENT● Active	0433.657.207
SELLIGENT INTERNATIONAL● Active	0652.992.518
SOLAR TURBINES EUROPE● Active	0438.995.076

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	20/08/2025	24/06/2024	20/06/2023	31/08/2022	29/06/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	14/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	14/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	14/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	29/06/2021	French	PDF
Micro model	31/12/2019	09/06/2020	30/06/2020	French	PDF
Micro model	31/12/2018	11/06/2019	18/06/2019	French	PDF
Micro model	31/12/2017	12/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Clément Géraldine

Mandate

Active

Ended mandates

Géraldine Clément

Director

Ended

Géraldine Clément

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/01/2025
SIEGE SOCIAL
PDF
Mandates10/10/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office28/05/2021
SIEGE SOCIAL
PDF
Other10/02/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025237,3 k €↑
2024
Annual accounts 202471,5 k €↓
2023
Annual accounts 2023195,1 k €↑
2023
Name changeEDEN Concept
2022
Annual accounts 202239,9 k €↓
2021
Annual accounts 202185,6 k €↑
2021
Name changeClément Demars Invest
2020
Annual accounts 20205,8 k €↓
2019
Annual accounts 201933,7 k €↓
2018
Annual accounts 201837,8 k €↑
2017
Annual accounts 20172,0 k €↑
2016
Annual accounts 2016-25,8 k €
08/02/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDEN Concept

Overview

What does EDEN Concept do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline