ACTIVE

Varilly Sciences

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
55,9 k €
-25.2% YoY
Gross margin
75,4 k €
-22.9% YoY
Equity
20,5 k €
0.0% YoY

What does Varilly Sciences do?

Varilly Sciences is a Private limited company incorporated in 2016. Its main activity is: Computer consultancy activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0647.945.152
Incorporation
09/02/2016
Legal form
Private limited company
Registered office
Rue Wappers 20
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin75,4 k €97,8 k €87,8 k €78,7 k €61,6 k €56,4 k €58,8 k €32,1 k €43,7 k €1,4 k €
EBITDA75,0 k €97,3 k €86,9 k €77,8 k €60,5 k €56,0 k €58,3 k €32,1 k €43,7 k €1,4 k €
Operating result73,9 k €96,7 k €86,7 k €74,6 k €58,3 k €55,1 k €57,6 k €31,9 k €43,6 k €1,3 k €
Net result55,9 k €74,7 k €66,8 k €56,7 k €43,8 k €42,2 k €43,6 k €23,7 k €29,0 k €594,0 €
Balance sheet
Equity20,5 k €20,5 k €20,5 k €20,5 k €20,5 k €20,5 k €20,5 k €71,9 k €42,0 k €13,0 k €
Total assets83,5 k €101,8 k €95,6 k €83,7 k €91,7 k €63,6 k €65,1 k €73,4 k €48,4 k €20,3 k €
Cash78,5 k €81,9 k €61,2 k €65,5 k €50,3 k €39,1 k €52,1 k €61,5 k €27,7 k €12,4 k €
Debts63,1 k €81,3 k €75,2 k €63,2 k €71,2 k €43,1 k €44,7 k €1,5 k €6,4 k €7,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK VARILLY

Director · since 09 février 2016

Active

Ended mandates

Patrick Varilly

Manager · since 09 février 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202618/08/202517/05/202431/08/202331/08/202231/08/2021
General meeting17/04/202618/04/202515/05/202422/08/202331/08/202216/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/04/202612/08/2026FrenchPDF
Micro model31/12/202418/04/202518/08/2025FrenchPDF
Micro model31/12/202315/05/202417/05/2024FrenchPDF
Micro model31/12/202222/08/202331/08/2023FrenchPDF
Micro model31/12/202131/08/202231/08/2022FrenchPDF
Micro model31/12/202016/04/202131/08/2021FrenchPDF
Micro model31/12/201929/05/202027/07/2020FrenchPDF
Micro model31/12/201821/05/201923/08/2019FrenchPDF
Micro model31/12/201704/06/201821/08/2018FrenchPDF
Micro model31/12/201621/04/201724/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK VARILLY

Director · since 09 février 2016

Active

Ended mandates

Patrick Varilly

Manager · since 09 février 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/11/2017
    SIEGE SOCIAL
    PDF
  • Other11/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,9 k €↓
  2. 2024
    Annual accounts 202474,7 k €↑
  3. 2023
    Annual accounts 202366,8 k €↑
  4. 2022
    Annual accounts 202256,7 k €↑
  5. 2021
    Annual accounts 202143,8 k €↑
  6. 2020
    Annual accounts 202042,2 k €↓
  7. 2019
    Annual accounts 201943,6 k €↑
  8. 2018
    Annual accounts 201823,7 k €↓
  9. 2017
    Annual accounts 201729,0 k €↑
  10. 2016
    Annual accounts 2016594,0 €
  11. 09/02/2016
    IncorporationPrivate limited company