ACTIVE

M22

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-28,7 k €
-237.3% YoY
Gross margin
43,5 k €
-41.3% YoY
Equity
98,2 k €
-22.6% YoY
Workforce
1,0 ETP
0.0% YoY

What does M22 do?

M22 is a Private limited company incorporated in 2016. Its main activity is: Sound recording and music publishing activities. Its registered office is in Rixensart. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0648.608.910
Incorporation
11/02/2016
Legal form
Private limited company
Registered office
Avenue Félix 13
1330 Rixensart · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Activities (NACE)
59202Sound recording and music publishing activities· main59202Sound recording and music publishing activities74103Specialised design activities74120Specialised design activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities+6
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin43,5 k €74 k €97,4 k €99,8 k €9,2 k €49,3 k €18,1 k €14 k €54,1 k €
EBITDA-3,6 k €35,3 k €91 k €99,2 k €8,7 k €48,7 k €17,5 k €13,4 k €54,1 k €
Operating result-28,5 k €25,9 k €88,1 k €96,1 k €4,4 k €42,9 k €12,4 k €8,3 k €45,1 k €
Net result-28,7 k €20,9 k €66 k €70,8 k €3 k €33,8 k €9,5 k €5,2 k €29,1 k €
Balance sheet
Equity98,2 k €126,9 k €106 k €40 k €29,1 k €46,1 k €62,4 k €52,9 k €47,7 k €
Total assets119,8 k €203,3 k €154,5 k €109,4 k €55,2 k €97,8 k €64,9 k €54,2 k €62 k €
Cash55,1 k €89,1 k €17,9 k €53,9 k €34,1 k €58,8 k €53,8 k €36,5 k €31,4 k €
Debts21,6 k €69,1 k €48,5 k €69,4 k €26,1 k €51,7 k €2,6 k €1,3 k €14,3 k €
Other
Workforce1,0 ETP1,0 ETP0,1 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Etienne Dontaine

Director

Active

Ended mandates

Etienne Dontaine

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/01/202618/12/202412/12/202316/12/202222/12/202104/02/2021
General meeting12/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202512/12/202502/01/2026FrenchPDF
Abridged model30/06/202413/12/202418/12/2024FrenchPDF
Abridged model30/06/202308/12/202312/12/2023FrenchPDF
Abridged model30/06/202209/12/202216/12/2022FrenchPDF
Abridged model30/06/202110/12/202122/12/2021FrenchPDF
Micro model30/06/202011/12/202004/02/2021FrenchPDF
Micro model30/06/201913/12/201907/01/2020FrenchPDF
Micro model30/06/201814/12/201808/01/2019FrenchPDF
Micro model30/06/201708/12/201721/12/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Etienne Dontaine

Director

Active

Ended mandates

Etienne Dontaine

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-28,7 k €↓
  2. 2024
    Annual accounts 202420,9 k €↓
  3. 2023
    Annual accounts 202366 k €↓
  4. 2022
    Annual accounts 202270,8 k €↑
  5. 2021
    Annual accounts 20213 k €↓
  6. 2020
    Annual accounts 202033,8 k €↑
  7. 2019
    Annual accounts 20199,5 k €↑
  8. 2018
    Annual accounts 20185,2 k €↓
  9. 2017
    Annual accounts 201729,1 k €
  10. 11/02/2016
    IncorporationPrivate limited company