ACTIVE

Samsøe & Samsøe Antwerp

Financial year 2025 · closed on 31/12/2025
Net result
14 k €
+117.4% YoY
Gross margin
136,3 k €
+127.4% YoY
Equity
-459,4 k €
+3.0% YoY

What does Samsøe & Samsøe Antwerp do?

Samsøe & Samsøe Antwerp is a Private company with limited liability incorporated in 2016. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0648.639.295
Incorporation
12/02/2016
Legal form
Private company with limited liability
Registered office
Huikstraat 10
2000 Antwerpen · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin136,3 k €59,9 k €16,8 k €79,1 k €78,7 k €33,9 k €67,8 k €137 k €-20,6 k €-11,5 k €
EBITDA30 k €-40,9 k €-45,6 k €556 €10 k €-34,4 k €-24,7 k €75,2 k €-22,3 k €-11,5 k €
Operating result20,5 k €-51,3 k €-54,5 k €-50,7 k €-42,9 k €-109,6 k €-69,3 k €31,7 k €-23,1 k €-11,5 k €
Net result14 k €-80,7 k €-75,3 k €-62,5 k €-53,2 k €-123 k €-81,7 k €21,7 k €-25,6 k €-11,8 k €
Balance sheet
Equity-459,4 k €-473,4 k €-392,7 k €-317,4 k €-255 k €-201,8 k €-78,8 k €2,9 k €-18,8 k €6,8 k €
Total assets203,9 k €209 k €183,4 k €143,8 k €246,9 k €215,1 k €324,2 k €799,3 k €37,7 k €20 k €
Cash16,8 k €14,8 k €49,1 k €19,8 k €67,3 k €31,4 k €49,7 k €26 k €16,8 k €17,6 k €
Debts660,3 k €679,4 k €570,9 k €457,7 k €498,4 k €413,3 k €397,3 k €796,4 k €56,5 k €13,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Peter Sextus RASMUSSEN

Director · since 11 février 2016

Active

Ended mandates

Per Ulrik Andensen

Director · since 11 février 2016

Ended
Per Ulrik Andersen

Manager · since 11 février 2016

Ended
Per Ulrik ANDERSEN

Director · since 11 février 2016

Ended
Peter Sextus Rasmussen

Manager · since 11 février 2016

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202608/07/202528/06/202401/06/202301/09/202226/08/2021
General meeting21/05/202619/06/202506/06/202402/05/202330/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202617/06/2026DutchPDF
Micro model31/12/202419/06/202508/07/2025DutchPDF
Micro model31/12/202306/06/202428/06/2024DutchPDF
Micro model31/12/202202/05/202301/06/2023DutchPDF
Micro model31/12/202130/04/202201/09/2022DutchPDF
Micro model31/12/202030/04/202126/08/2021DutchPDF
Micro model31/12/201926/11/202002/12/2020DutchPDF
Micro model31/12/201829/08/201930/08/2019DutchPDF
Micro model31/12/201715/03/201815/03/2018DutchPDF
Micro model31/12/201615/06/201713/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Peter Sextus RASMUSSEN

Director · since 11 février 2016

Active

Ended mandates

Per Ulrik Andensen

Director · since 11 février 2016

Ended
Per Ulrik Andersen

Manager · since 11 février 2016

Ended
Per Ulrik ANDERSEN

Director · since 11 février 2016

Ended
Peter Sextus Rasmussen

Manager · since 11 février 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/07/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other24/10/2017
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other16/02/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514 k €
  2. 2024
    Annual accounts 2024-80,7 k €
  3. 2023
    Annual accounts 2023-75,3 k €
  4. 2022
    Annual accounts 2022-62,5 k €
  5. 2021
    Annual accounts 2021-53,2 k €
  6. 2020
    Annual accounts 2020-123 k €
  7. 2019
    Annual accounts 2019-81,7 k €
  8. 2018
    Annual accounts 201821,7 k €
  9. 2017
    Annual accounts 2017-25,6 k €
  10. 2017
    Name changeSamsøe & Samsøe Antwerp
  11. 2016
    Annual accounts 2016-11,8 k €
  12. 12/02/2016
    IncorporationPrivate company with limited liability
  13. 2016
    Name changeSamsøe & Samsøe Belgium