EMBELION
0648.710.264 · rovalta.com · 24/09/2026
NORMAL SITUATION
EMBELION
Financial year 2022 · closed on 28/06/2022
Net result
99,4 k €
+173.3% YoY
Gross margin
97,7 k €
+168.2% YoY
Equity
-10,7 k €
+90.3% YoY
Company — Normal situation.
Overview
What does EMBELION do?
EMBELION is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0648.710.264
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
28/06/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 97,7 k € | +168% | -143,3 k € | -364% | -30,9 k € | -197% | 31,9 k € | +14.8% | 27,7 k € | +18.2% | 23,5 k € | +156% | 9,2 k € |
| EBITDA | 97,6 k € | +168% | -144,5 k € | -341% | -32,7 k € | -206% | 30,9 k € | +11.9% | 27,6 k € | +18.1% | 23,4 k € | +155% | 9,2 k € |
| Operating result | 97,3 k € | +167% | -145,6 k € | -332% | -33,7 k € | -210% | 30,5 k € | +11.3% | 27,4 k € | +18.2% | 23,2 k € | +157% | 9 k € |
| Net result | 99,4 k € | +173% | -135,6 k € | -282% | -35,5 k € | -283% | 19,4 k € | +120% | 8,8 k € | +10.9% | 7,9 k € | -36.3% | 12,5 k € |
| Balance sheet | |||||||||||||
| Equity | -10,7 k € | +90.3% | -110,1 k € | -532% | 25,5 k € | -58.2% | 61 k € | +46.7% | 41,6 k € | +26.8% | 32,8 k € | +31.9% | 24,9 k € |
| Total assets | 123,7 k € | +117% | 56,9 k € | -78.6% | 265,5 k € | -81.7% | 1,4 M € | -4.8% | 1,5 M € | -12.4% | 1,7 M € | +149% | 698,6 k € |
| Cash | 121,8 k € | +192% | 41,7 k € | -75.5% | 170,4 k € | -76.0% | 710,8 k € | +378% | 148,6 k € | -74.6% | 585,6 k € | +36.3% | 429,8 k € |
| Debts | 134,4 k € | -19.5% | 167 k € | -30.4% | 240 k € | -82.7% | 1,4 M € | -6.3% | 1,5 M € | -13.1% | 1,7 M € | +153% | 673,7 k € |
Governance
Board of directors
Seen on filing of 28/06/2022 · 2 active · 4 ended
Active mandates
Marko BRCKALO
ActiveMilena DRASKOVIC
ActiveEnded mandates
Marko BRCKALO
EndedMarko BRCKALO
EndedMilena DRASKOVIC
EndedMilena DRASKOVIC
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 28/06/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/07/2022 | 19/07/2022 | 12/08/2021 | 31/08/2020 | 30/08/2019 | 31/07/2018 |
| General meeting | – | 07/06/2022 | 30/06/2021 | 31/07/2020 | 04/06/2019 | 05/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 28/06/2022 | — | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 12/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 28/07/2017 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 28/06/2022 · 2 active · 4 ended
Active mandates
Marko BRCKALO
ActiveMilena DRASKOVIC
ActiveEnded mandates
Marko BRCKALO
EndedMarko BRCKALO
EndedMilena DRASKOVIC
EndedMilena DRASKOVIC
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/07/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates05/01/2021BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202299,4 k €↑
- 2021Annual accounts 2021-135,6 k €↓
- 2020Annual accounts 2020-35,5 k €↓
- 2019Annual accounts 201919,4 k €↑
- 2018Annual accounts 20188,8 k €↑
- 2017Annual accounts 20177,9 k €↓
- 2016Annual accounts 201612,5 k €