NORMAL SITUATION

EXILAB

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
255,6 k €
-36.5% YoY
Revenue
837,5 k €
-50.8% YoY
Equity
317 k €
-92.1% YoY

Company — Normal situation.

What does EXILAB do?

EXILAB is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0648.745.797
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue837,5 k €1,7 M €2,9 M €6 M €6,5 M €9,4 M €12,4 M €10,5 M €8,5 M €1,1 M €
EBITDA144,6 k €642,6 k €965,8 k €738,6 k €1,2 M €1 M €822,1 k €711,2 k €773,8 k €281,2 k €
Operating result189,3 k €515,7 k €930,6 k €704,8 k €1,2 M €987,6 k €795,6 k €638 k €757,1 k €278,1 k €
Net result255,6 k €402,5 k €714,4 k €429,8 k €873,6 k €716,4 k €570,9 k €466,5 k €480,3 k €171,9 k €
Balance sheet
Equity317 k €4 M €3,6 M €2,9 M €2,4 M €1,6 M €1,6 M €1,1 M €713,7 k €233,4 k €
Total assets609,8 k €4,7 M €4 M €4,1 M €4,4 M €4,8 M €5,6 M €4,7 M €5,4 M €1,7 M €
Cash4,2 k €3,8 M €2,9 M €838,3 k €783,6 k €1,6 M €2,1 M €1,1 M €780,6 k €653,5 k €
Debts187,8 k €528,5 k €437,1 k €1,2 M €2 M €3,3 M €4 M €3,6 M €4,7 M €1,5 M €
Other
Workforce–12,7 ETP13,4 ETP12,2 ETP11,7 ETP11,7 ETP11,6 ETP11,1 ETP9,2 ETP8,2 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Active

Ended mandates

SWECO

Director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Ended
SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin Malcorps

Ended
SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Ended
SWECO HOLDCO

Director · since 20 mars 2023 · 0723.418.575

Represented by Johan Olof Stälnacke

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202625/06/202527/06/202407/07/202329/07/202205/07/2021
General meeting26/06/202606/06/202507/06/202423/06/202324/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202607/07/2026DutchPDF
Full model31/12/202406/06/202525/06/2025DutchPDF
Full model31/12/202307/06/202427/06/2024DutchPDF
Full model31/12/202223/06/202307/07/2023DutchPDF
Full model31/12/202124/06/202229/07/2022DutchPDF
Full model31/12/202004/06/202105/07/2021DutchPDF
Full model31/12/201905/06/202002/07/2020DutchPDF
Full model31/12/201807/06/201904/07/2019DutchPDF
Full model31/12/201701/06/201831/07/2018DutchPDF
Full model31/12/201602/06/201730/06/2017DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Active

Ended mandates

SWECO

Director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Ended
SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin Malcorps

Ended
SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Ended
SWECO HOLDCO

Director · since 20 mars 2023 · 0723.418.575

Represented by Johan Olof Stälnacke

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring04/02/2026
    MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING DOOR ;
    PDF
  • Restructuring26/11/2025
    Bestuurswissel - neerlegging fusievoorstel
    PDF
  • Other24/02/2025
    Toekenning bijzondere volmachten
    PDF
  • Other09/01/2025
    wijziging commissaris
    PDF
  • Mandates19/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates12/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025255,6 k €↓
  2. 2024
    Annual accounts 2024402,5 k €↓
  3. 2023
    Annual accounts 2023714,4 k €↑
  4. 2022
    Annual accounts 2022429,8 k €↓
  5. 2021
    Annual accounts 2021873,6 k €↑
  6. 2020
    Annual accounts 2020716,4 k €↑
  7. 2019
    Annual accounts 2019570,9 k €↑
  8. 2018
    Annual accounts 2018466,5 k €↓
  9. 2017
    Annual accounts 2017480,3 k €↑
  10. 2016
    Annual accounts 2016171,9 k €