ACTIVE

D-MOLITION

Financial year 2025 · closed on 31/12/2025
Net result
-282,9 k €
-563.4% YoY
Gross margin
-160,4 k €
-201.3% YoY
Equity
127,6 k €
-68.9% YoY
Workforce
4,1 ETP
-19.6% YoY

What does D-MOLITION do?

D-MOLITION is a Private company with limited liability incorporated in 2016. Its main activity is: Demolition. Its registered office is in Etterbeek. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0648.897.435
Incorporation
23/02/2016
Legal form
Private company with limited liability
Registered office
Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,1 ETP
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin-160,4 k €158,3 k €257,1 k €298,4 k €541,4 k €232,8 k €310,1 k €436,6 k €344,2 k €151,5 k €
EBITDA-272 k €-11,2 k €64,4 k €173,1 k €382,2 k €106 k €133,9 k €182,7 k €117,4 k €107,3 k €
Operating result-282,2 k €-21,2 k €48,5 k €131,8 k €302,9 k €-6,3 k €23,8 k €51,7 k €14,6 k €77,4 k €
Net result-282,9 k €-42,6 k €3,7 k €43 k €294,5 k €-18,3 k €8,4 k €4,6 k €11 k €87,8 k €
Balance sheet
Equity127,6 k €410,5 k €453,2 k €449,5 k €406,6 k €112,1 k €130,4 k €122 k €111,2 k €100,2 k €
Total assets1,2 M €1 M €1,3 M €729,8 k €807,4 k €958,7 k €989,1 k €1,4 M €1,7 M €1,3 M €
Cash56,5 k €108,4 k €235,4 k €101,7 k €148,5 k €308 €182,6 k €531,8 k €1,8 k €47,5 k €
Debts1 M €591 k €690,3 k €280,3 k €400,8 k €846,6 k €858,7 k €1,3 M €1,6 M €1,2 M €
Other
Workforce4,1 ETP5,1 ETP5,0 ETP5,4 ETP6,3 ETP6,3 ETP7,0 ETP7,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ELAB

Mandate · 0739.719.426

Active

Ended mandates

Abdelrahman El Bouzakhi

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
2MBTActive
0745.492.213
3C GROUPActive
0687.939.539
AB2Active
0436.055.580
ABHActive
0438.466.922
AB HOMEMADEBankrupt
0663.948.469
ACOLITActive
0476.557.040
0540.757.776
ADRA GROUPActive
1014.780.049
0877.922.947
AKRONOSActive
0838.112.860
0738.573.143
ALL COMMERCEActive
0738.499.008
ALPHA 55Bankrupt
0753.555.584
ANTRASIETBankrupt
0884.200.629
0847.212.945
AS DEV STACKActive
0684.919.869
ASSIMABankrupt
0680.736.003
0461.925.876
Atelier 3Active
0653.877.790
0479.021.830
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202628/08/202503/07/202428/07/202329/07/202215/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202629/06/2026FrenchPDF
Abridged model31/12/202427/06/202528/08/2025FrenchPDF
Abridged model31/12/202328/06/202403/07/2024FrenchPDF
Abridged model31/12/202230/06/202328/07/2023FrenchPDF
Abridged model31/12/202124/06/202229/07/2022FrenchPDF
Abridged model31/12/202025/06/202115/07/2021FrenchPDF
Abridged model31/12/201926/06/202007/09/2020FrenchPDF
Abridged model31/12/201828/06/201931/07/2019FrenchPDF
Abridged model31/12/201729/06/201831/08/2018FrenchPDF
Abridged model31/12/201630/06/201729/11/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ELAB

Mandate · 0739.719.426

Active

Ended mandates

Abdelrahman El Bouzakhi

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/12/2021
    SIEGE SOCIAL
    PDF
  • Mandates06/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/02/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-282,9 k €
  2. 2024
    Annual accounts 2024-42,6 k €
  3. 2023
    Annual accounts 20233,7 k €
  4. 2022
    Annual accounts 202243 k €
  5. 2021
    Annual accounts 2021294,5 k €
  6. 2020
    Annual accounts 2020-18,3 k €
  7. 2019
    Annual accounts 20198,4 k €
  8. 2018
    Annual accounts 20184,6 k €
  9. 2017
    Annual accounts 201711 k €
  10. 2016
    Annual accounts 201687,8 k €
  11. 23/02/2016
    IncorporationPrivate company with limited liability