NORMAL SITUATION

LEM-ON

Financial year 2022 · closed on 31/12/2022
Net result
149,3 k €
+7086.2% YoY
Gross margin
299,6 k €
+264.3% YoY
Equity
2 M €
+8.0% YoY
Workforce
1,0 ETP
0.0% YoY

Company — Normal situation.

What does LEM-ON do?

LEM-ON is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0648.920.694
Legal form
Public limited company
Contributed capital
62 500,00 €
Latest accounts
31/12/2022
Average workforce
1,0 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2022202120202019201820172016
Income statement
Gross margin299,6 k €82,2 k €77 k €616,9 k €1,7 M €863,7 k €-52,3 k €
EBITDA219,1 k €4,4 k €5,6 k €544,7 k €1,6 M €859,6 k €-53,1 k €
Operating result219,1 k €1,5 k €-2,4 k €536,7 k €1,6 M €855,5 k €-58,8 k €
Net result149,3 k €2,1 k €1,3 k €346,2 k €1 M €511,5 k €-66,9 k €
Balance sheet
Equity2 M €1,9 M €1,9 M €1,9 M €1,5 M €507,1 k €-4,4 k €
Total assets2 M €2,7 M €2 M €2,6 M €3,8 M €2,6 M €836,2 k €
Cash1,5 M €340,2 k €593,8 k €1,4 M €2,1 M €1,4 M €69,6 k €
Debts31,4 k €856,7 k €178,9 k €712,2 k €2,3 M €2 M €840,6 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 12 ended

Active mandates

EFFEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0819.677.813

Represented by Frédéric LEMMENS

Active
ELANCE

Director · since 22 février 2022 · until 07 juin 2027 · 0839.500.455

Represented by France LEMMENS

Active
EMMEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0839.432.654

Represented by LEMMENS MARIE

Active
Véronique LAVIGNE

Director · since 22 février 2022 · until 07 juin 2027

Active
VF CONSULT

Director · since 20 février 2022 · until 07 juin 2027 · 0521.743.697

Represented by LEMMENS FRANCIS

Active

Ended mandates

ELANCE

Managing director · since 22 février 2022 · until 07 juin 2027 · 0839.500.455

Represented by France LEMMENS

Ended
EMMEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0839.432.654

Represented by Marie LEMMENS

Ended
VF CONSULT

Director · since 22 février 2022 · until 07 juin 2027 · 0521.743.697

Represented by Francis LEMMENS

Ended
EFFEL INVEST

Director · since 22 février 2016 · until 06 juin 2022 · 0819.677.813

Represented by Frédéric LEMMENS

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202330/08/202227/08/202130/10/202026/08/201912/07/2018
General meeting05/06/202307/06/202207/06/202101/06/202003/06/201904/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202205/06/202324/08/2023FrenchPDF
Abridged model31/12/202107/06/202230/08/2022FrenchPDF
Abridged model31/12/202007/06/202127/08/2021FrenchPDF
Abridged model31/12/201901/06/202030/10/2020FrenchPDF
Abridged model31/12/201803/06/201926/08/2019FrenchPDF
Abridged model31/12/201704/06/201812/07/2018FrenchPDF
Abridged model31/12/201606/06/201718/08/2017FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 12 ended

Active mandates

EFFEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0819.677.813

Represented by Frédéric LEMMENS

Active
ELANCE

Director · since 22 février 2022 · until 07 juin 2027 · 0839.500.455

Represented by France LEMMENS

Active
EMMEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0839.432.654

Represented by LEMMENS MARIE

Active
Véronique LAVIGNE

Director · since 22 février 2022 · until 07 juin 2027

Active
VF CONSULT

Director · since 20 février 2022 · until 07 juin 2027 · 0521.743.697

Represented by LEMMENS FRANCIS

Active

Ended mandates

ELANCE

Managing director · since 22 février 2022 · until 07 juin 2027 · 0839.500.455

Represented by France LEMMENS

Ended
EMMEL INVEST

Director · since 22 février 2022 · until 07 juin 2027 · 0839.432.654

Represented by Marie LEMMENS

Ended
VF CONSULT

Director · since 22 février 2022 · until 07 juin 2027 · 0521.743.697

Represented by Francis LEMMENS

Ended
EFFEL INVEST

Director · since 22 février 2016 · until 06 juin 2022 · 0819.677.813

Represented by Frédéric LEMMENS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022149,3 k €
  2. 2021
    Annual accounts 20212,1 k €
  3. 2020
    Annual accounts 20201,3 k €
  4. 2019
    Annual accounts 2019346,2 k €
  5. 2018
    Annual accounts 20181 M €
  6. 2017
    Annual accounts 2017511,5 k €
  7. 2016
    Annual accounts 2016-66,9 k €