ACTIVE

PROKOM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
42,2 k €
+1.4% YoY
Gross margin
57,6 k €
+19.6% YoY
Equity
231,8 k €
+22.3% YoY

What does PROKOM do?

PROKOM is a Private limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0649.618.995
Incorporation
03/03/2016
Legal form
Private limited company
Registered office
Boulevard Louis Schmidt 24
1040 Etterbeek · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin57,6 k €48,2 k €30,4 k €41,4 k €7,3 k €-5,4 k €57,1 k €115,5 k €174,2 k €
EBITDA57,2 k €47,8 k €30 k €40,9 k €6,1 k €-7,5 k €47,9 k €114,9 k €172,4 k €
Operating result57,1 k €47,8 k €30 k €40,9 k €3,6 k €-10 k €45,3 k €109,5 k €162,4 k €
Net result42,2 k €41,6 k €21,9 k €35,4 k €2,1 k €-11,3 k €34,3 k €102,4 k €139,1 k €
Balance sheet
Equity231,8 k €189,5 k €147,9 k €126 k €116,5 k €114,5 k €125,8 k €91,5 k €53,1 k €
Total assets376,3 k €316,6 k €294,6 k €269,5 k €228,6 k €252 k €327,4 k €373 k €227,8 k €
Cash124,4 k €128,4 k €158,6 k €247,8 k €221,2 k €242,6 k €314,9 k €297,3 k €207,6 k €
Debts144,6 k €127,1 k €146,8 k €143,5 k €112 k €137,6 k €201,6 k €256,5 k €144,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

CHARLES GANCEL

Director

Active
MARTINE BAYER

Director

Active

Ended mandates

Charles GANCEL

Director · since 24 juillet 2017

Ended
Martine BAYER

Director · since 03 mars 2016

Ended
Charles GANCEL

Mandate

Ended
Martine BAYER

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
4PSB● Active
0537.578.651
Africa economic and security council● Active
0683.700.540
AMADCO BENELUX● Active
0793.140.690
ARKTOS ANALYTICS● Active
0692.580.295
ARMONIA● Active
0427.103.767
AURUM CAPITAL GROUP● Active
0449.864.422
AVILO CAPITAL● Active
0811.754.990
AVILO ESTATE GROUP● Active
0726.616.211
Beetle Genius● Bankrupt
0683.563.156
BEL88● Active
0772.994.978
BELUX CONCEPT● Active
0542.688.076
BEREA SOTRAD INTERNATIONAL● Active
0672.888.406
BLAUSE● Active
0773.925.089
BLUFRONT● Active
0798.442.830
BRABINVEST● Active
0457.565.034
BRUN FINE ART BELGIQUE● Active
0776.791.836
CARAMEL ANIMATION● Active
0667.904.584
CEREAL KILLER● Active
0777.473.311
CEREAL KILLER LAB● Active
0793.907.287
CHAUROMAINE● Active
0505.710.587
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202620/08/202519/08/202423/08/202319/08/202231/08/2021
General meeting13/06/202613/06/202513/06/202413/06/202308/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202625/08/2026FrenchPDF
Micro model31/12/202413/06/202520/08/2025FrenchPDF
Micro model31/12/202313/06/202419/08/2024FrenchPDF
Micro model31/12/202213/06/202323/08/2023FrenchPDF
Micro model31/12/202108/06/202219/08/2022FrenchPDF
Micro model31/12/202008/06/202131/08/2021FrenchPDF
Micro model31/12/201909/06/202030/10/2020FrenchPDF
Micro model31/12/201811/06/201931/08/2019FrenchPDF
Micro model31/12/201712/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

CHARLES GANCEL

Director

Active
MARTINE BAYER

Director

Active

Ended mandates

Charles GANCEL

Director · since 24 juillet 2017

Ended
Martine BAYER

Director · since 03 mars 2016

Ended
Charles GANCEL

Mandate

Ended
Martine BAYER

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/02/2017
    SIEGE SOCIAL
    PDF
  • Other07/03/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,2 k €↑
  2. 2024
    Annual accounts 202441,6 k €↑
  3. 2023
    Annual accounts 202321,9 k €↓
  4. 2022
    Annual accounts 202235,4 k €↑
  5. 2021
    Annual accounts 20212,1 k €↑
  6. 2020
    Annual accounts 2020-11,3 k €↓
  7. 2019
    Annual accounts 201934,3 k €↓
  8. 2018
    Annual accounts 2018102,4 k €↓
  9. 2017
    Annual accounts 2017139,1 k €
  10. 03/03/2016
    IncorporationPrivate limited company