ACTIVE

CIKISI

Financial year 2024 · closed on 31/12/2024
Net result
-1,3 M €
-1.5% YoY
Gross margin
-348,1 k €
+15.2% YoY
Equity
696,2 k €
-65.2% YoY
Workforce
7,7 ETP
+2.7% YoY

What does CIKISI do?

CIKISI is a Public limited company incorporated in 2016. Its registered office is in Liège. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0649.625.430
Incorporation
04/03/2016
Legal form
Public limited company
Registered office
Bld Emile-de-Laveleye 191
4020 Liège · WallonieSee on map
Contributed capital
3 239 857,71 €
Latest accounts
31/12/2024
Average workforce
7,7 ETP
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin-348,1 k €-410,5 k €-168,8 k €196,4 k €193,6 k €185,3 k €-121,6 k €15,8 k €-12,9 k €
EBITDA-862,6 k €-875,2 k €-513,2 k €-174 k €-122,5 k €-65,5 k €-146,3 k €15,1 k €-12,9 k €
Operating result-1,3 M €-1,3 M €-909,6 k €-553,4 k €-406,5 k €-304,3 k €-275 k €-78,4 k €-23,8 k €
Net result-1,3 M €-1,3 M €-868,5 k €-482,4 k €-388,2 k €-268,2 k €-282,9 k €-79 k €-23,8 k €
Balance sheet
Equity696,2 k €2 M €622,6 k €1,6 M €-51,9 k €632,5 k €448,5 k €97,2 k €176,2 k €
Total assets2,4 M €3,1 M €2 M €2,4 M €1,6 M €1,4 M €756,5 k €334,9 k €225,4 k €
Cash134,3 k €953,1 k €45,3 k €508,4 k €230,8 k €304,5 k €290,2 k €1,3 k €392,2 €
Debts1,4 M €1,1 M €1,4 M €782,4 k €1,6 M €791,3 k €308 k €237,8 k €49,2 k €
Other
Workforce7,7 ETP7,5 ETP6,4 ETP5,8 ETP5,6 ETP4,8 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 16 ended

Active mandates

Angelwise Beheer

Director · since 25 juin 2023 · until 24 juin 2029 · 0778.700.261

Represented by Marc MOMMAERTS

Active
COFIMAT

Director · since 25 juin 2023 · until 24 juin 2029 · 0479.216.028

Represented by Jérôme COLLET

Active
D.A.R.E. CONSULTING

Director · since 25 juin 2023 · until 24 juin 2029 · 0874.868.833

Represented by Frédéric TIBERGHIEN

Active
DGMD CONSULT

Director · since 25 juin 2023 · until 24 juin 2029 · 0878.757.147

Represented by Dominique GALLOY

Active
François HELARD

Director · since 25 juin 2023 · until 24 juin 2029

Active
ORSA ADMIN

Director · since 25 juin 2023 · until 24 juin 2029 · 0890.073.384

Represented by Jean-Philippe MATHIEU

Active
VINCIT

Managing director · since 25 juin 2023 · until 24 juin 2029 · 0556.953.907

Represented by Valéry MAINJOT

Active

Ended mandates

D.A.R.E. CONSULTING

Director · since 25 juin 2021 · until 25 juin 2026 · 0874.868.833

Represented by Frédéric TIBERGHIEN

Ended
François HELARD

Director · since 25 juin 2021 · until 25 juin 2026

Ended
MAC & JB

Director · since 25 juin 2021 · until 25 juillet 2023 · 0459.154.745

Represented by Marc-Antoine CAJOT

Ended
MAC & JB

Director · since 25 juin 2021 · until 25 juin 2026 · 0459.154.745

Represented by Marc-Antoine CAJOT

Ended
At this address

Other companies at this address

CompanyCBE no.
Armurerie LiégeoiseLiquidation
0443.449.950
0633.599.644
0667.994.755
CAMPOActive
0478.569.294
0442.521.324
CODELActive
0860.787.106
DYNAActive
0426.700.822
GERMAIN INVESTActive
0756.536.652
0787.541.911
Hyma GroupActive
1001.714.050
0440.109.685
1009.138.312
LavendiBankrupt
0848.916.185
0778.380.953
MEDIMActive
0430.045.738
MOSELLBOISActive
0797.661.286
0792.214.638
PACOFERActive
0757.735.195
SOPIADActive
0765.379.488
TALENTEOActive
0454.118.960
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/07/202529/08/202413/07/202315/07/202227/07/202112/10/2020
General meeting02/07/202526/06/202407/06/202301/06/202225/06/202127/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/07/202525/07/2025FrenchPDF
Abridged model31/12/202326/06/202429/08/2024FrenchPDF
Abridged model31/12/202207/06/202313/07/2023FrenchPDF
Abridged model31/12/202101/06/202215/07/2022FrenchPDF
Abridged model31/12/202025/06/202127/07/2021FrenchPDF
Abridged model31/12/201927/08/202012/10/2020FrenchPDF
Abridged model31/12/201827/08/201928/08/2019FrenchPDF
Abridged model31/12/201730/06/201829/08/2018FrenchPDF
Abridged model31/12/201630/06/201718/09/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 16 ended

Active mandates

Angelwise Beheer

Director · since 25 juin 2023 · until 24 juin 2029 · 0778.700.261

Represented by Marc MOMMAERTS

Active
COFIMAT

Director · since 25 juin 2023 · until 24 juin 2029 · 0479.216.028

Represented by Jérôme COLLET

Active
D.A.R.E. CONSULTING

Director · since 25 juin 2023 · until 24 juin 2029 · 0874.868.833

Represented by Frédéric TIBERGHIEN

Active
DGMD CONSULT

Director · since 25 juin 2023 · until 24 juin 2029 · 0878.757.147

Represented by Dominique GALLOY

Active
François HELARD

Director · since 25 juin 2023 · until 24 juin 2029

Active
ORSA ADMIN

Director · since 25 juin 2023 · until 24 juin 2029 · 0890.073.384

Represented by Jean-Philippe MATHIEU

Active
VINCIT

Managing director · since 25 juin 2023 · until 24 juin 2029 · 0556.953.907

Represented by Valéry MAINJOT

Active

Ended mandates

D.A.R.E. CONSULTING

Director · since 25 juin 2021 · until 25 juin 2026 · 0874.868.833

Represented by Frédéric TIBERGHIEN

Ended
François HELARD

Director · since 25 juin 2021 · until 25 juin 2026

Ended
MAC & JB

Director · since 25 juin 2021 · until 25 juillet 2023 · 0459.154.745

Represented by Marc-Antoine CAJOT

Ended
MAC & JB

Director · since 25 juin 2021 · until 25 juin 2026 · 0459.154.745

Represented by Marc-Antoine CAJOT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares15/05/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Other27/01/2025
    DIVERS
    PDF
  • Mandates23/05/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2018
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates06/04/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,3 M €
  2. 2023
    Annual accounts 2023-1,3 M €
  3. 2022
    Annual accounts 2022-868,5 k €
  4. 2021
    Annual accounts 2021-482,4 k €
  5. 2020
    Annual accounts 2020-388,2 k €
  6. 2019
    Annual accounts 2019-268,2 k €
  7. 2018
    Annual accounts 2018-282,9 k €
  8. 2017
    Annual accounts 2017-79 k €
  9. 2016
    Annual accounts 2016-23,8 k €
  10. 04/03/2016
    IncorporationPublic limited company