NORMAL SITUATION

B-IMMO

Financial year 2021 · closed on 31/12/2021
Net result
-28,3 k €
+36.9% YoY
Revenue
190,7 k €
Equity
-93,2 k €
-43.7% YoY

Company — Normal situation.

What does B-IMMO do?

B-IMMO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0649.726.982
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202120202019201820172016
Income statement
Revenue190,7 k €
EBITDA52 k €-36,5 k €-9,3 k €-9,5 k €-8 k €-10 k €
Operating result6 k €-44,8 k €-9,3 k €-9,5 k €-8 k €-10 k €
Net result-28,3 k €-44,9 k €-10,3 k €-9,9 k €-8,3 k €-10 k €
Balance sheet
Equity-93,2 k €-64,8 k €-19,9 k €-9,6 k €295 €8,6 k €
Total assets2,3 M €1,1 M €26,4 k €22,9 k €16,5 k €11,5 k €
Cash235,3 k €3 k €2,6 k €3,2 k €9,4 k €
Debts2,4 M €1,2 M €46,3 k €32,6 k €16,2 k €3 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

Cadiz

Managing director · since 30 juin 2021 · 0446.340.649

Represented by Stefan De Bock

Active
Studium ad Scaldim

Director · since 30 juin 2021 · 0502.945.889

Represented by Wouter Dewulf

Active

Ended mandates

KEYSTONE

Director · since 10 octobre 2019 · 0544.558.196

Represented by Thomas Rihoux

Ended
ABSOlute Consulting

Manager · since 22 novembre 2017 · 0895.690.971

Represented by Olivier Beguin

Ended
ABSOlute Consulting

Director · since 22 novembre 2017 · 0895.690.971

Represented by Olivier Beguin

Ended
F.O.A. MANAGEMENT

Manager · since 22 novembre 2017 · 0676.589.549

Represented by Nadia Vrancken

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year30/08/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year8 months12 months12 months12 months12 months12 months
Filing date05/07/202307/07/202209/07/202109/10/202005/08/201926/09/2018
General meeting06/06/202330/05/202230/06/202125/09/202009/07/201926/09/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/08/202206/06/202305/07/2023DutchPDF
Abridged model31/12/202130/05/202207/07/2022DutchPDF
Full model31/12/202030/06/202109/07/2021FrenchPDF
Full model31/12/201925/09/202009/10/2020FrenchPDF
Full model31/12/201809/07/201905/08/2019FrenchPDF
Full model31/12/201726/09/201826/09/2018FrenchPDF
Full model31/12/201630/06/201706/07/2017FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

Cadiz

Managing director · since 30 juin 2021 · 0446.340.649

Represented by Stefan De Bock

Active
Studium ad Scaldim

Director · since 30 juin 2021 · 0502.945.889

Represented by Wouter Dewulf

Active

Ended mandates

KEYSTONE

Director · since 10 octobre 2019 · 0544.558.196

Represented by Thomas Rihoux

Ended
ABSOlute Consulting

Manager · since 22 novembre 2017 · 0895.690.971

Represented by Olivier Beguin

Ended
ABSOlute Consulting

Director · since 22 novembre 2017 · 0895.690.971

Represented by Olivier Beguin

Ended
F.O.A. MANAGEMENT

Manager · since 22 novembre 2017 · 0676.589.549

Represented by Nadia Vrancken

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-28,3 k €
  2. 2020
    Annual accounts 2020-44,9 k €
  3. 2019
    Annual accounts 2019-10,3 k €
  4. 2018
    Annual accounts 2018-9,9 k €
  5. 2017
    Annual accounts 2017-8,3 k €
  6. 2016
    Annual accounts 2016-10 k €