ACTIVE

Logi-Cal

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

393,1 k €

+26.7% YoY

Gross margin

724 k €

-16.2% YoY

Equity

797,8 k €

+13.2% YoY

What does Logi-Cal do?

Logi-Cal is a Private limited company incorporated in 2016. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0649.860.309

Incorporation

11/03/2016

Legal form

Private limited company

Registered office

Spelvojestraat 6
3500 Hasselt · FlandreSee on map

Contributed capital

21 204,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 43211Electrical installation 43211Electrical installation 62010Computer programming activities 62020Computer consultancy activities+4

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	724 k €	-16.2%	863,7 k €	-4.4%	903 k €	+79.3%	503,5 k €	+61.0%	312,7 k €	+140%	130,5 k €	+26.1%	103,5 k €	-7.8%	112,3 k €	+358%	24,5 k €	+808%	-3,5 k €
EBITDA	720,3 k €	+39.4%	516,8 k €	-37.8%	831,5 k €	+128%	364,3 k €	+102%	180,2 k €	+45.7%	123,7 k €	+31.2%	94,3 k €	-15.6%	111,8 k €	+379%	23,3 k €	+705%	-3,9 k €
Operating result	393,7 k €	+21.1%	325,1 k €	-52.7%	687,8 k €	+106%	334,2 k €	+86.3%	179,4 k €	+46.6%	122,4 k €	+31.2%	93,3 k €	-16.0%	111,1 k €	+412%	21,7 k €	+577%	-4,6 k €
Net result	393,1 k €	+26.7%	310,3 k €	-54.1%	675,3 k €	+111%	319,7 k €	+65.9%	192,7 k €	+119%	88,1 k €	+33.5%	66 k €	-16.6%	79,1 k €	+510%	13 k €	+339%	3 k €
Balance sheet
Equity	797,8 k €	+13.2%	704,7 k €	-47.5%	1,3 M €	+101%	667,8 k €	+49.0%	448,1 k €	+75.5%	255,4 k €	+52.7%	167,3 k €	+65.2%	101,3 k €	+358%	22,1 k €	+142%	9,2 k €
Total assets	1,4 M €	+29.2%	1,1 M €	-29.0%	1,5 M €	+56.0%	968,4 k €	+37.5%	704,1 k €	+78.2%	395,1 k €	+23.6%	319,6 k €	+40.0%	228,3 k €	+60.2%	142,5 k €	+210%	46 k €
Cash	555,8 k €	+49.5%	371,7 k €	-56.3%	851 k €	+43.6%	592,7 k €	+98.0%	299,3 k €	+92.1%	155,8 k €	-2.0%	159 k €	+32.6%	119,9 k €	+53.9%	77,9 k €	+117%	35,9 k €
Debts	494,9 k €	+34.9%	366,9 k €	+120%	167,1 k €	-44.4%	300,6 k €	+17.4%	255,9 k €	+432%	48,1 k €	-29.1%	67,8 k €	+17.8%	57,5 k €	-36.4%	90,4 k €	+436%	16,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Goodson Thomas

Director · since 21 mai 2023 · 0505.700.788

Represented by Thomas Goodson

Active

Joris Bracke

Director · since 21 mai 2023 · 0544.422.693

Represented by Joris Bracke

Active

Ended mandates

Goodson Thomas

Director · since 27 avril 2023 · 0505.700.788

Represented by Thomas Goodson

Ended

Joris Bracke

Director · since 27 avril 2023 · 0544.422.693

Represented by Joris Bracke

Ended

Joris Bracke

Director · since 11 mars 2016 · until 26 avril 2023

Ended

Joris Bracke

Director · since 11 mars 2016 · until 20 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Goodson Thomas● Active	0505.700.788

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	27/08/2025	30/08/2024	31/08/2023	31/08/2022	16/06/2022
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	26/03/2021	16/06/2022	Dutch	PDF
Micro model	31/12/2019	27/03/2020	04/08/2020	Dutch	PDF
Micro model	31/12/2018	29/03/2019	14/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	31/03/2017	28/09/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Goodson Thomas

Director · since 21 mai 2023 · 0505.700.788

Represented by Thomas Goodson

Active

Joris Bracke

Director · since 21 mai 2023 · 0544.422.693

Represented by Joris Bracke

Active

Ended mandates

Goodson Thomas

Director · since 27 avril 2023 · 0505.700.788

Represented by Thomas Goodson

Ended

Joris Bracke

Director · since 27 avril 2023 · 0544.422.693

Represented by Joris Bracke

Ended

Joris Bracke

Director · since 11 mars 2016 · until 26 avril 2023

Ended

Joris Bracke

Director · since 11 mars 2016 · until 20 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares31/07/2024
KAPITAAL - AANDELEN
PDF
Mandates24/05/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/04/2016
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Other15/03/2016
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025393,1 k €↑
2024
Annual accounts 2024310,3 k €↓
2023
Annual accounts 2023675,3 k €↑
2022
Annual accounts 2022319,7 k €↑
2021
Annual accounts 2021192,7 k €↑
2020
Annual accounts 202088,1 k €↑
2019
Annual accounts 201966 k €↓
2018
Annual accounts 201879,1 k €↑
2017
Annual accounts 201713 k €↑
2016
Annual accounts 20163 k €
11/03/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Logi-Cal

Overview

What does Logi-Cal do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline