BLACK SHELL
0649.931.474 · rovalta.com · 21/09/2026
ACTIVE
BLACK SHELL
Financial year 2024 · closed on 31/12/2024
Net result
-1,4 k €
+84.0% YoY
Gross margin
3,7 k €
+182.1% YoY
Equity
1 k €
-58.0% YoY
Overview
What does BLACK SHELL do?
BLACK SHELL is a Private company with limited liability incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0649.931.474
Incorporation
15/03/2016
Legal form
Private company with limited liability
Registered office
Rue du Mail 86
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 3,7 k € | +182% | -4,5 k € | +56.3% | -10,4 k € | +58.1% | -24,7 k € | -397% | 8,3 k € | +1.7% | 8,2 k € | +135% | -23,1 k € | -40.0% | -16,5 k € | -116% | 105,7 k € |
| EBITDA | 3,3 k € | +168% | -4,9 k € | +54.1% | -10,7 k € | +57.3% | -25 k € | -401% | 8,3 k € | +1.7% | 8,2 k € | +135% | -23,1 k € | -40.0% | -16,5 k € | -116% | 105,7 k € |
| Operating result | -1,2 k € | +86.6% | -9 k € | +39.0% | -14,8 k € | +40.8% | -25 k € | -401% | 8,3 k € | +1.7% | 8,2 k € | +135% | -23,7 k € | -38.6% | -17,1 k € | -116% | 105 k € |
| Net result | -1,4 k € | +84.0% | -8,9 k € | +40.7% | -15 k € | +40.0% | -25 k € | -492% | 6,4 k € | -20.8% | 8,1 k € | +134% | -23,6 k € | -36.2% | -17,3 k € | -124% | 72,7 k € |
| Balance sheet | |||||||||||||||||
| Equity | 1 k € | -58.0% | 2,5 k € | -78.3% | 11,4 k € | -56.9% | 26,4 k € | -48.7% | 51,4 k € | +14.2% | 45,1 k € | +21.8% | 37 k € | -38.9% | 60,6 k € | -22.2% | 77,9 k € |
| Total assets | 7 k € | +1.7% | 6,9 k € | -68.4% | 21,9 k € | -21.7% | 28 k € | -59.7% | 69,5 k € | -3.6% | 72,1 k € | +23.3% | 58,4 k € | -14.4% | 68,3 k € | -51.3% | 140,2 k € |
| Cash | 3,2 k € | +240% | 943,3 € | -90.4% | 9,9 k € | -53.4% | 21,2 k € | -64.6% | 59,8 k € | +4.8% | 57 k € | +93.6% | 29,5 k € | -53.4% | 63,2 k € | -40.6% | 106,3 k € |
| Debts | 6 k € | +34.7% | 4,5 k € | -57.8% | 10,6 k € | +557% | 1,6 k € | -91.1% | 18 k € | -33.3% | 27 k € | +25.9% | 21,4 k € | +178% | 7,7 k € | -87.6% | 62,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
LUCA FAGIOLI
ActiveEnded mandates
Luca FAGIOLA
EndedLuca FAGIOLI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GENERAL TRADING OFFICER● Active | 0453.672.661 |
MARKOU & PARTNERS● Active | 0788.455.887 |
Penta Group International● Active | 0436.178.910 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 28/08/2024 | 25/08/2023 | 02/08/2022 | 18/08/2021 | 20/08/2020 |
| General meeting | 07/07/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/07/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 25/08/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 02/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 20/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 19/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 19/07/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
LUCA FAGIOLI
ActiveEnded mandates
Luca FAGIOLA
EndedLuca FAGIOLI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,4 k €↑
- 2023Annual accounts 2023-8,9 k €↑
- 2022Annual accounts 2022-15 k €↑
- 2021Annual accounts 2021-25 k €↓
- 2020Annual accounts 20206,4 k €↓
- 2019Annual accounts 20198,1 k €↑
- 2018Annual accounts 2018-23,6 k €↓
- 2017Annual accounts 2017-17,3 k €↓
- 2016Annual accounts 201672,7 k €
- 15/03/2016IncorporationPrivate company with limited liability