ACTIVE

LuSi

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
81,4 k €
+35.9% YoY
Gross margin
113 k €
+35.3% YoY
Equity
20,5 k €
0.0% YoY

What does LuSi do?

LuSi is a Private limited company incorporated in 2016. Its registered office is in Froidchapelle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0649.950.082
Incorporation
15/03/2016
Legal form
Private limited company
Registered office
Rue des Arzières(FRO) 26
6440 Froidchapelle · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201820172016
Income statement
Gross margin113 k €83,6 k €52,6 k €79 k €58,4 k €61,8 k €36,3 k €10,2 k €
EBITDA112,7 k €83,3 k €52 k €78,8 k €58 k €61,5 k €35,8 k €10,2 k €
Operating result111,8 k €82,3 k €43,5 k €70,6 k €50,2 k €60,8 k €35,6 k €8,7 k €
Net result81,4 k €59,9 k €30,4 k €50,1 k €35,3 k €41,9 k €22,6 k €5,5 k €
Balance sheet
Equity20,5 k €20,5 k €20,5 k €24,7 k €27,9 k €25,7 k €25,1 k €11,7 k €
Total assets64,6 k €51,1 k €40 k €52,1 k €53,1 k €46,8 k €44,5 k €17,8 k €
Cash30,1 k €16,4 k €10,8 k €19,5 k €18,9 k €40 k €23,2 k €10 k €
Debts44,2 k €30,3 k €19,6 k €27,3 k €24,8 k €21,1 k €19,4 k €6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Brigitte Lousberg

Director · since 26 octobre 2023

Active
Lucie Dupont

Director · since 26 octobre 2023

Active

Ended mandates

Brigitte Lousberg

Director · since 01 janvier 2018

Ended
Brigitte Lousberg

Manager · since 01 janvier 2018

Ended
Lucie Dupont

Director · since 15 mars 2016

Ended
Lucie Dupont

Manager · since 15 mars 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202616/07/202516/07/202419/07/202319/07/202209/07/2021
General meeting13/06/202614/06/202508/06/202410/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202601/07/2026FrenchPDF
Micro model31/12/202414/06/202516/07/2025FrenchPDF
Micro model31/12/202308/06/202416/07/2024FrenchPDF
Micro model31/12/202210/06/202319/07/2023FrenchPDF
Micro model31/12/202111/06/202219/07/2022FrenchPDF
Micro model31/12/202012/06/202109/07/2021FrenchPDF
Micro model31/12/201913/06/202017/07/2020FrenchPDF
Micro model31/12/201808/06/201913/06/2019FrenchPDF
Micro model31/12/201709/06/201816/07/2018FrenchPDF
Micro model31/12/201610/06/201703/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Brigitte Lousberg

Director · since 26 octobre 2023

Active
Lucie Dupont

Director · since 26 octobre 2023

Active

Ended mandates

Brigitte Lousberg

Director · since 01 janvier 2018

Ended
Brigitte Lousberg

Manager · since 01 janvier 2018

Ended
Lucie Dupont

Director · since 15 mars 2016

Ended
Lucie Dupont

Manager · since 15 mars 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/10/2023
    SIEGE SOCIAL
    PDF
  • Registered office05/06/2019
    SIEGE SOCIAL
    PDF
  • Mandates05/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/09/2016
    SIEGE SOCIAL
    PDF
  • Other17/03/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202581,4 k €↑
  2. 2024
    Annual accounts 202459,9 k €↑
  3. 2023
    Annual accounts 202330,4 k €↓
  4. 2022
    Annual accounts 202250,1 k €↑
  5. 2021
    Annual accounts 202135,3 k €↓
  6. 2018
    Annual accounts 201841,9 k €↑
  7. 2017
    Annual accounts 201722,6 k €↑
  8. 2016
    Annual accounts 20165,5 k €
  9. 15/03/2016
    IncorporationPrivate limited company