ACTIVE

SMD

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
42,8 k €
-70.5% YoY
Gross margin
370,1 k €
-14.6% YoY
Equity
159,5 k €
+16.9% YoY

What does SMD do?

SMD is a Private company with limited liability incorporated in 2016. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0650.753.204
Incorporation
24/03/2016
Legal form
Private company with limited liability
Registered office
Av. des Argus 19
1160 Auderghem · BruxellesSee on map
Contributed capital
18 500,00 €
Latest accounts
31/12/2024
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin370,1 k €433,4 k €249,2 k €131,9 k €157,7 k €343,4 k €393,4 k €239,2 k €128,8 k €
EBITDA80,9 k €173,8 k €35,6 k €17,2 k €5,3 k €78,6 k €114,2 k €89,4 k €52,9 k €
Operating result76,3 k €170,4 k €30,4 k €3,6 k €-33,8 k €38,8 k €75,8 k €52,1 k €26,2 k €
Net result42,8 k €144,9 k €20,3 k €790 €-37,1 k €19,3 k €59,7 k €34,5 k €22,5 k €
Balance sheet
Equity159,5 k €136,4 k €91,5 k €71,2 k €70,4 k €107,5 k €119,7 k €100 k €65,5 k €
Total assets569,3 k €498,8 k €315,1 k €336 k €311,8 k €356,3 k €392,1 k €380,8 k €394,1 k €
Cash431 k €373,5 k €144,2 k €151,5 k €124,6 k €177,4 k €133,6 k €221,9 k €207,3 k €
Debts409,8 k €362,4 k €199,6 k €264,8 k €241,3 k €248,7 k €272,4 k €270 k €328,6 k €
Other
Workforce–––4,0 ETP11,2 ETP6,4 ETP5,4 ETP5,4 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SAMIR CHARA

Mandate

Active

Ended mandates

SAMIR CHARRA

Manager · since 24 mars 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
ECU23● Active
0760.501.774
JAC34● Active
0688.796.901
SCH INVEST● Active
0685.803.559
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/08/202522/11/202430/08/202331/08/202229/08/202128/08/2020
General meeting21/06/202530/05/202425/05/202326/05/202227/05/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202421/06/202522/08/2025FrenchPDF
Abridged model31/12/202330/05/202422/11/2024FrenchPDF
Abridged model31/12/202225/05/202330/08/2023FrenchPDF
Abridged model31/12/202126/05/202231/08/2022FrenchPDF
Abridged model31/12/202027/05/202129/08/2021FrenchPDF
Abridged model31/12/201928/08/202028/08/2020FrenchPDF
Abridged model31/12/201830/05/201929/08/2019FrenchPDF
Abridged model31/12/201731/05/201812/07/2018FrenchPDF
Abridged model31/12/201625/05/201717/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SAMIR CHARA

Mandate

Active

Ended mandates

SAMIR CHARRA

Manager · since 24 mars 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares22/01/2018
    CAPITAL, ACTIONS
    PDF
  • Other29/03/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202442,8 k €↓
  2. 2023
    Annual accounts 2023144,9 k €↑
  3. 2022
    Annual accounts 202220,3 k €↑
  4. 2021
    Annual accounts 2021790 €↑
  5. 2020
    Annual accounts 2020-37,1 k €↓
  6. 2019
    Annual accounts 201919,3 k €↓
  7. 2018
    Annual accounts 201859,7 k €↑
  8. 2017
    Annual accounts 201734,5 k €↑
  9. 2016
    Annual accounts 201622,5 k €
  10. 24/03/2016
    IncorporationPrivate company with limited liability