LES SILOS D'HARMIGNIES
0650.847.828 · rovalta.com · 24/09/2026
ACTIVE
LES SILOS D'HARMIGNIES
Financial year 2025 · Closed on 31/12/2025
Net result
6,9 k €
-80,6 %over 1 yearGross margin
190,5 k €
-20,9 %over 1 yearEquity
334,1 k €
+2,1 %over 1 yearOverview
Identity
Source · BCE/KBOLES SILOS D'HARMIGNIES is a Public limited company incorporated in 2016. Its main activity is: Manufacture of other non-metallic mineral products n.e.c.. Its registered office is in Mons.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0650.847.828
- Incorporation
- 29/03/2016
- Legal form
- Public limited company
- Registered office
- Rue de la Cimenterie 1
7022 Mons · WallonieSee on map - Contributed capital
- 250 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 226
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 190,5 k € | -20.9% | 241 k € | -19.7% | 300 k € | +4.2% | 287,8 k € | -23.6% | 377 k € |
| EBITDA | 130,2 k € | -13.9% | 151,1 k € | -28.1% | 210,1 k € | +35.8% | 154,7 k € | -6.1% | 164,8 k € |
| Operating result | 15,2 k € | -70.7% | 51,8 k € | -49.2% | 102 k € | +391% | 20,8 k € | -44.3% | 37,3 k € |
| Net result | 6,9 k € | -80.6% | 35,8 k € | -61.3% | 92,5 k € | +434% | 17,3 k € | -34.1% | 26,3 k € |
| Balance sheet | |||||||||
| Equity | 334,1 k € | +2.1% | 327,1 k € | +12.3% | 291,3 k € | +46.5% | 198,8 k € | +9.5% | 181,5 k € |
| Total assets | 982,6 k € | -0.1% | 983,4 k € | +7.1% | 918,4 k € | -44.7% | 1,7 M € | +55.2% | 1,1 M € |
| Cash | 216,5 k € | +147% | 87,8 k € | +63.5% | 53,7 k € | -89.7% | 520,8 k € | +1850% | 26,7 k € |
| Debts | 632 k € | -0.8% | 637 k € | +3.7% | 614,2 k € | -58.0% | 1,5 M € | +64.5% | 889 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
Luc CABAY
ActiveMyriam CABAY
ActiveEnded mandates
Myriam CABAY
EndedLUC CABAY
EndedMYRIAM CABAY
EndedOther companies at this address
Rue de la Cimenterie 1 7022 Mons| Company | CBE no. |
|---|---|
BROBAT● Liquidation | 0891.967.656 |
LE BLANCART● Active | 0800.821.112 |
LIANDUR● Active | 0768.320.370 |
Uniteq● Active | 0821.484.090 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 31/07/2025 | 15/07/2024 | 29/09/2023 | 12/12/2022 | 17/11/2021 |
| General meeting | 29/07/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/07/2026 | 31/07/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 15/07/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 12/12/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 17/11/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 30/07/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 03/07/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
Luc CABAY
ActiveMyriam CABAY
ActiveEnded mandates
Myriam CABAY
EndedLUC CABAY
EndedMYRIAM CABAY
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office18/08/2026Transfert du siège social
- Mandates22/05/2026DEMISSIONS, NOMINATIONS
- Mandates05/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Other12/01/2017OBJET
- Other31/03/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,9 k €↓
- 2024Annual accounts 202435,8 k €↓
- 2023Annual accounts 202392,5 k €↑
- 2022Annual accounts 202217,3 k €↓
- 2021Annual accounts 202126,3 k €↑
- 2020Annual accounts 2020-60,1 k €↓
- 2019Annual accounts 20195,2 k €↑
- 2018Annual accounts 20184,8 k €↑
- 2017Annual accounts 2017-37,9 k €↓
- 2016Annual accounts 2016-6,7 k €
- 29/03/2016IncorporationPublic limited company