ACTIVE

VAROTEC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20,1 k €
-40.0% YoY
Gross margin
80,5 k €
-0.1% YoY
Equity
35,7 k €
0.0% YoY

What does VAROTEC do?

VAROTEC is a Private limited company incorporated in 2016. Its registered office is in Zoersel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0650.965.515
Incorporation
01/04/2016
Legal form
Private limited company
Registered office
St. Antoniusbaan 129
2980 Zoersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Contacts
3 public details availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin80,5 k €80,6 k €61,2 k €78,7 k €39,5 k €149,9 k €95,3 k €55,1 k €35,6 k €
EBITDA77,7 k €78,2 k €58,5 k €67,2 k €917,5 €110,2 k €76,7 k €52,8 k €28,2 k €
Operating result29 k €39,8 k €20,1 k €16,4 k €-54,6 k €60,6 k €31,1 k €31,8 k €2,7 k €
Net result20,1 k €33,5 k €17,2 k €11,1 k €-59,1 k €44,3 k €25,6 k €24,6 k €552,1 €
Balance sheet
Equity35,7 k €35,7 k €78 k €60,8 k €51,3 k €110,4 k €67,8 k €43,7 k €19,2 k €
Total assets288,4 k €254,3 k €256,3 k €266,2 k €279,8 k €444,4 k €389,8 k €173,8 k €88,2 k €
Cash55,5 k €23,1 k €59,4 k €23,6 k €39,7 k €95,4 k €68,8 k €28,3 k €4,3 k €
Debts252,2 k €218,6 k €176,8 k €203,9 k €228,1 k €332 k €311,9 k €114,2 k €69,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

Annick Bartholomeeussen

Director · since 28 février 2023

Active
Seppe Van Rossum

Director · since 28 février 2023

Active
Maarten Van Rossum

Director · since 17 octobre 2022

Active
Tom Van Rossum

Director · since 01 avril 2016

Active

Ended mandates

Annick Bartholomeeusen

Director · since 01 mars 2023

Ended
Annick Bartholomeeussen

Director · since 01 mars 2023

Ended
Seppe Van Rossum

Director · since 01 mars 2023

Ended
Tom Van Rossum

Manager · since 01 avril 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202620/06/202511/03/202403/07/202330/06/202225/06/2021
General meeting27/04/202617/06/202514/02/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/04/202630/04/2026DutchPDF
Micro model31/12/202417/06/202520/06/2025DutchPDF
Micro model31/12/202314/02/202411/03/2024DutchPDF
Micro model31/12/202229/06/202303/07/2023DutchPDF
Micro model31/12/202130/06/202230/06/2022DutchPDF
Micro model31/12/202024/06/202125/06/2021DutchPDF
Micro model31/12/201925/06/202030/06/2020DutchPDF
Micro model31/12/201827/06/201913/08/2019DutchPDF
Micro model31/12/201728/06/201809/07/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

Annick Bartholomeeussen

Director · since 28 février 2023

Active
Seppe Van Rossum

Director · since 28 février 2023

Active
Maarten Van Rossum

Director · since 17 octobre 2022

Active
Tom Van Rossum

Director · since 01 avril 2016

Active

Ended mandates

Annick Bartholomeeusen

Director · since 01 mars 2023

Ended
Annick Bartholomeeussen

Director · since 01 mars 2023

Ended
Seppe Van Rossum

Director · since 01 mars 2023

Ended
Tom Van Rossum

Manager · since 01 avril 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/08/2026
    ONTSLAGEN, BENOEMINGEN
    PDF
  • Mandates14/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/04/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,1 k €↓
  2. 2024
    Annual accounts 202433,5 k €↑
  3. 2023
    Annual accounts 202317,2 k €↑
  4. 2022
    Annual accounts 202211,1 k €↑
  5. 2021
    Annual accounts 2021-59,1 k €↓
  6. 2020
    Annual accounts 202044,3 k €↑
  7. 2019
    Annual accounts 201925,6 k €↑
  8. 2018
    Annual accounts 201824,6 k €↑
  9. 2017
    Annual accounts 2017552,1 €
  10. 01/04/2016
    IncorporationPrivate limited company