ACTIVE

ELEMENTARY

Financial year 2025 · closed on 30/06/2025
Net result
81,1 k €
+18.2% YoY
Gross margin
114 k €
+16.1% YoY
Equity
423,9 k €
+11.8% YoY

What does ELEMENTARY do?

ELEMENTARY is a Private limited company incorporated in 2016. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0651.566.321
Incorporation
04/04/2016
Legal form
Private limited company
Registered office
Rue Clément Ader 1
6041 Charleroi · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin114 k €98,2 k €96,1 k €49 k €88 k €107,9 k €74,1 k €47,3 k €19,1 k €
EBITDA113 k €94 k €94,8 k €47,9 k €87,2 k €105,4 k €73,8 k €46,6 k €18,4 k €
Operating result110,6 k €91,5 k €83,6 k €38,1 k €76,3 k €95,5 k €64 k €42,4 k €17,4 k €
Net result81,1 k €68,6 k €62,1 k €26,3 k €60,4 k €64,7 k €38,9 k €26,8 k €11,5 k €
Balance sheet
Equity423,9 k €379,2 k €310,6 k €248,6 k €222,3 k €161,9 k €97,2 k €58,3 k €31,5 k €
Total assets447,7 k €426,6 k €325,7 k €266,4 k €239,5 k €180,2 k €132,6 k €78,1 k €37,4 k €
Cash390,2 k €361,8 k €263 k €205,3 k €167,8 k €105,2 k €33,6 k €75,3 k €29,2 k €
Debts23,8 k €47,3 k €15 k €17,8 k €17,3 k €18,3 k €35,4 k €19,8 k €5,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Bernard Boisdequin

Mandate

Active

Ended mandates

Bernard Boisdequin

Manager · since 30 mars 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
ASSETCOActive
0713.470.830
DOUBLE SIXActive
0476.314.936
0808.531.523
LOGI +Active
0434.220.696
0897.035.214
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202607/02/202522/02/202427/01/202323/02/202209/12/2020
General meeting03/10/202504/10/202406/10/202307/10/202201/10/202102/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202503/10/202530/01/2026FrenchPDF
Micro model30/06/202404/10/202407/02/2025FrenchPDF
Micro model30/06/202306/10/202322/02/2024FrenchPDF
Micro model30/06/202207/10/202227/01/2023FrenchPDF
Micro model30/06/202101/10/202123/02/2022FrenchPDF
Micro model30/06/202002/10/202009/12/2020FrenchPDF
Micro model30/06/201904/10/201912/11/2019FrenchPDF
Micro model30/06/201805/10/201815/11/2018FrenchPDF
Micro model30/06/201706/10/201711/10/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Bernard Boisdequin

Mandate

Active

Ended mandates

Bernard Boisdequin

Manager · since 30 mars 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/07/2026
    DEMISSIONS, NOMINATIONS, OBJET, MODIFICATION FORME
    PDF
  • Other06/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202581,1 k €
  2. 2024
    Annual accounts 202468,6 k €
  3. 2023
    Annual accounts 202362,1 k €
  4. 2022
    Annual accounts 202226,3 k €
  5. 2021
    Annual accounts 202160,4 k €
  6. 2020
    Annual accounts 202064,7 k €
  7. 2019
    Annual accounts 201938,9 k €
  8. 2018
    Annual accounts 201826,8 k €
  9. 2017
    Annual accounts 201711,5 k €
  10. 04/04/2016
    IncorporationPrivate limited company