ACTIVE

SAM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
967,9 €
+110.5% YoY
Gross margin
14,8 k €
+79.7% YoY
Equity
42 k €
+2.4% YoY
Workforce
0,0 ETP

What does SAM do?

SAM is a Private limited company incorporated in 2016. Its registered office is in Knokke-Heist.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0651.627.192
Incorporation
05/04/2016
Legal form
Private limited company
Registered office
Pannenstraat 2
8301 Knokke-Heist · FlandreSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin14,8 k €8,2 k €83,1 k €109,2 k €122,8 k €152,9 k €191 k €227,6 k €229,1 k €
EBITDA10,7 k €2,7 k €36,9 k €34,6 k €60,3 k €32,4 k €42,4 k €34,6 k €54,1 k €
Operating result5,7 k €-2,3 k €24 k €15,1 k €45,8 k €19,1 k €24,7 k €12,3 k €14,4 k €
Net result967,9 €-9,2 k €9,3 k €3,1 k €32,9 k €9,2 k €6,5 k €-2,8 k €4 k €
Balance sheet
Equity42 k €41,1 k €50,3 k €41 k €37,9 k €23,3 k €14,1 k €7,6 k €10,5 k €
Total assets128,1 k €143,9 k €167,4 k €197,7 k €249 k €242,7 k €272,9 k €304,2 k €306,6 k €
Cash0 €0,4 €17,6 k €8,8 k €13 k €5,4 k €6,8 k €3,9 k €11 k €
Debts86,1 k €102,8 k €117,1 k €156,7 k €211,1 k €219,4 k €258,8 k €296,6 k €296,1 k €
Other
Workforce0,0 ETP0,0 ETP2,3 ETP1,9 ETP2,7 ETP–5,1 ETP6,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Elaha Rafie

Director · since 01 août 2017

Active
Rafie Sohrab

Director · since 01 août 2017

Active
Zeba Osmani

Director · since 05 juin 2016

Active
Rafiullah Rafie

Director · since 05 avril 2016

Active

Ended mandates

Elaha Rafie

Manager · since 01 août 2017

Ended
Rafie Sohrab

Manager · since 01 août 2017

Ended
Shabnam Babak

Manager · since 01 août 2017

Ended
Rafie Rafiullah

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Neo Global Group● Active
0633.933.107
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202616/07/202510/07/202403/08/202307/07/202226/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202617/07/2026DutchPDF
Abridged model31/12/202419/06/202516/07/2025DutchPDF
Abridged model31/12/202320/06/202410/07/2024DutchPDF
Abridged model31/12/202215/06/202303/08/2023DutchPDF
Abridged model31/12/202116/06/202207/07/2022DutchPDF
Micro model31/12/202017/06/202126/07/2021DutchPDF
Abridged model31/12/201918/06/202022/07/2020DutchPDF
Abridged model31/12/201820/06/201927/08/2019DutchPDF
Micro model31/12/201721/06/201829/06/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Elaha Rafie

Director · since 01 août 2017

Active
Rafie Sohrab

Director · since 01 août 2017

Active
Zeba Osmani

Director · since 05 juin 2016

Active
Rafiullah Rafie

Director · since 05 avril 2016

Active

Ended mandates

Elaha Rafie

Manager · since 01 août 2017

Ended
Rafie Sohrab

Manager · since 01 août 2017

Ended
Shabnam Babak

Manager · since 01 août 2017

Ended
Rafie Rafiullah

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025967,9 €↑
  2. 2024
    Annual accounts 2024-9,2 k €↓
  3. 2023
    Annual accounts 20239,3 k €↑
  4. 2022
    Annual accounts 20223,1 k €↓
  5. 2021
    Annual accounts 202132,9 k €↑
  6. 2020
    Annual accounts 20209,2 k €↑
  7. 2019
    Annual accounts 20196,5 k €↑
  8. 2018
    Annual accounts 2018-2,8 k €↓
  9. 2017
    Annual accounts 20174 k €
  10. 05/04/2016
    IncorporationPrivate limited company