ACTIVE

R-SMAK

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
111,6 k €
-0.5% YoY
Gross margin
250,4 k €
+2.4% YoY
Equity
368,3 k €
+38.1% YoY
Workforce
1,7 ETP

What does R-SMAK do?

R-SMAK is a Private limited company incorporated in 2016. Its registered office is in Anderlecht. It employs on average 1,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0651.650.849
Incorporation
06/04/2016
Legal form
Private limited company
Registered office
Rue de Veeweyde 3
1070 Anderlecht · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,7 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin250,4 k €244,5 k €207,9 k €103,7 k €87,1 k €97,1 k €57,3 k €49,3 k €50,6 k €20,5 k €
EBITDA190,8 k €193,1 k €167,1 k €85,6 k €57,9 k €86,9 k €51,7 k €46 k €50 k €19,2 k €
Operating result160 k €164,4 k €138,1 k €36,2 k €27,7 k €59,2 k €24,7 k €19,8 k €-17,7 k €17,5 k €
Net result111,6 k €112,1 k €88,8 k €16,6 k €11,9 k €33 k €10,7 k €8,1 k €-19,5 k €13,7 k €
Balance sheet
Equity368,3 k €266,7 k €164,6 k €75,8 k €59,2 k €47,2 k €14,2 k €3,5 k €-4,6 k €14,9 k €
Total assets852,4 k €787,2 k €767,6 k €687,7 k €540,3 k €560,9 k €536,1 k €583,3 k €479,9 k €59,3 k €
Cash263 k €184,9 k €138,8 k €39 k €57,4 k €68,6 k €33,1 k €52,4 k €17,9 k €19 k €
Debts484 k €520,5 k €603 k €611,9 k €481,2 k €513,7 k €521,9 k €579,8 k €484,5 k €44,3 k €
Other
Workforce1,7 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Karol Rancewicz

Director · since 05 avril 2016

Active

Ended mandates

Karol Rancewicz

Manager · since 05 avril 2016 · until 31 décembre 2016

Ended
Radoslaw Rancewicz

Manager · since 05 avril 2016 · until 31 décembre 2016

Ended
karol Rancewicz

Mandate

Ended
radoslaw Rancenwicz

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202631/08/202528/08/202414/08/202329/08/202228/08/2021
General meeting08/05/202609/05/202510/05/202412/05/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/05/202606/08/2026FrenchPDF
Abridged model31/12/202409/05/202531/08/2025FrenchPDF
Abridged model31/12/202310/05/202428/08/2024FrenchPDF
Abridged model31/12/202212/05/202314/08/2023FrenchPDF
Abridged model31/12/202113/05/202229/08/2022FrenchPDF
Micro model31/12/202014/05/202128/08/2021FrenchPDF
Micro model31/12/201918/09/202027/09/2020FrenchPDF
Micro model31/12/201810/05/201922/09/2019FrenchPDF
Micro model31/12/201711/05/201823/07/2018FrenchPDF
Micro model31/12/201612/05/201727/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Karol Rancewicz

Director · since 05 avril 2016

Active

Ended mandates

Karol Rancewicz

Manager · since 05 avril 2016 · until 31 décembre 2016

Ended
Radoslaw Rancewicz

Manager · since 05 avril 2016 · until 31 décembre 2016

Ended
karol Rancewicz

Mandate

Ended
radoslaw Rancenwicz

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025111,6 k €↓
  2. 2024
    Annual accounts 2024112,1 k €↑
  3. 2023
    Annual accounts 202388,8 k €↑
  4. 2022
    Annual accounts 202216,6 k €↑
  5. 2021
    Annual accounts 202111,9 k €↓
  6. 2020
    Annual accounts 202033 k €↑
  7. 2019
    Annual accounts 201910,7 k €↑
  8. 2018
    Annual accounts 20188,1 k €↑
  9. 2017
    Annual accounts 2017-19,5 k €↓
  10. 2016
    Annual accounts 201613,7 k €
  11. 06/04/2016
    IncorporationPrivate limited company