NORMAL SITUATION

ELEMENTARY LABS

Financial year 2021 · closed on 31/12/2021
Net result
25,5 k €
-78.0% YoY
Revenue
1,3 M €
+33.1% YoY
Equity
493,2 k €
+5.4% YoY
Workforce
9,5 ETP
+8.0% YoY

Company — Normal situation.

What does ELEMENTARY LABS do?

ELEMENTARY LABS is a company registered in Belgium. It employs on average 9,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0651.929.872
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
9,5 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20212020202020192018
Income statement
Revenue1,3 M €947,9 k €
EBITDA77,6 k €206,6 k €415,2 k €128,7 k €209,5 k €
Operating result6,1 k €164,5 k €360,3 k €74,2 k €104 k €
Net result25,5 k €115,8 k €243,7 k €41 k €65,9 k €
Balance sheet
Equity493,2 k €467,8 k €341,7 k €100,6 k €69,5 k €
Total assets941,3 k €872,4 k €817,7 k €744 k €1 M €
Cash90,5 k €330,5 k €331 k €323,2 k €477,6 k €
Debts448,1 k €240,8 k €465,2 k €643,4 k €949,4 k €
Other
Workforce9,5 ETP8,8 ETP6,3 ETP3,3 ETP2,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 5 ended

Active mandates

PIETER JANSSENS

Director · 0837.743.369

Represented by Pieter Janssens

Active
TREBAX

Director · 0822.220.005

Represented by Geert Stoops

Active

Ended mandates

STRATEGY 43

Director · since 01 avril 2019 · 0691.962.564

Represented by Bossuyt Kristof

Ended
Mister Bricks

Director · since 01 février 2017 · 0671.792.504

Represented by Verbeken Klaas

Ended
Mister Bricks

Manager · since 01 février 2017 · 0671.792.504

Represented by Verbeken Klaas

Ended
Bake&Company VOF

Manager · since 13 avril 2016 · until 01 février 2017 · 0506.840.242

Represented by Klaas Verbeken

Ended
Annual accounts

Full financial information

20212020202020192018
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/04/202001/04/201901/04/201811/04/2016
Closing of the financial year31/12/202131/12/202031/03/202031/03/201931/03/2018
Length of the financial year12 months9 months12 months12 months24 months
Filing date09/09/202227/07/202116/07/202031/10/201931/10/2018
General meeting01/09/202228/06/202130/06/202014/09/201908/09/2018
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202101/09/202209/09/2022DutchPDF
Full model31/12/202130/06/202229/07/2022DutchPDF
Full model31/12/202028/06/202127/07/2021DutchPDF
Abridged model31/03/202030/06/202016/07/2020DutchPDF
Abridged model31/03/201914/09/201931/10/2019DutchPDF
Abridged model31/03/201808/09/201831/10/2018DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 5 ended

Active mandates

PIETER JANSSENS

Director · 0837.743.369

Represented by Pieter Janssens

Active
TREBAX

Director · 0822.220.005

Represented by Geert Stoops

Active

Ended mandates

STRATEGY 43

Director · since 01 avril 2019 · 0691.962.564

Represented by Bossuyt Kristof

Ended
Mister Bricks

Director · since 01 février 2017 · 0671.792.504

Represented by Verbeken Klaas

Ended
Mister Bricks

Manager · since 01 février 2017 · 0671.792.504

Represented by Verbeken Klaas

Ended
Bake&Company VOF

Manager · since 13 avril 2016 · until 01 février 2017 · 0506.840.242

Represented by Klaas Verbeken

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202125,5 k €
  2. 2020
    Annual accounts 2020115,8 k €
  3. 2020
    Annual accounts 2020243,7 k €
  4. 2019
    Annual accounts 201941 k €
  5. 2018
    Annual accounts 201865,9 k €