ACTIVE

GR I&M

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
190,5 k €
-19.3% YoY
Gross margin
264,6 k €
-26.0% YoY
Equity
376,1 k €
+2.9% YoY

What does GR I&M do?

GR I&M is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0652.650.840
Incorporation
19/04/2016
Legal form
Private limited company
Registered office
Rue Fernand Neuray 69
1050 Ixelles · BruxellesSee on map
Contributed capital
24 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin264,6 k €357,6 k €243,3 k €213,4 k €116,7 k €107,7 k €98 k €50,6 k €29,4 k €968,8 €
EBITDA261,3 k €341,1 k €211,8 k €210,9 k €114,2 k €103,8 k €97,7 k €50,2 k €29 k €603,4 €
Operating result227,6 k €308 k €176,8 k €180,1 k €83,8 k €74,2 k €68,3 k €-106,9 k €29 k €603,4 €
Net result190,5 k €236,1 k €293,5 k €180,3 k €100,1 k €95,2 k €94,6 k €-120,1 k €21,2 k €438,5 €
Balance sheet
Equity376,1 k €365,5 k €329,5 k €186 k €144,5 k €84,3 k €14,1 k €-80,5 k €34 k €12,8 k €
Total assets1,4 M €1,3 M €1,4 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €50,1 k €14,6 k €
Cash48,4 k €109,8 k €112,3 k €93,2 k €70,5 k €91 k €63,1 k €48,4 k €28,4 k €6,9 k €
Debts998,5 k €977,4 k €1,1 M €973,9 k €1 M €1,1 M €1,1 M €1,2 M €16,1 k €1,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GILLES ROGER

Director

Active

Ended mandates

GILLES ROGER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
COLLABORATIVE & EXECUTIVE OFFICE SERVICES● Active
0424.761.317
CR INVESTMENTS● Active
0810.664.632
MARCONI GESTION● Active
0849.855.008
NCR CAPITAL PARTNERS● Active
0816.640.129
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202631/07/202516/07/202409/08/202325/08/202206/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202619/06/2026FrenchPDF
Micro model31/12/202419/06/202531/07/2025FrenchPDF
Micro model31/12/202320/06/202416/07/2024FrenchPDF
Micro model31/12/202215/06/202309/08/2023FrenchPDF
Micro model31/12/202116/06/202225/08/2022FrenchPDF
Micro model31/12/202017/06/202106/07/2021FrenchPDF
Micro model31/12/201918/06/202001/07/2020FrenchPDF
Abridged model31/12/201820/06/201916/07/2019FrenchPDF
Abridged model31/12/201721/06/201803/08/2018FrenchPDF
Abridged model31/12/201615/06/201721/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GILLES ROGER

Director

Active

Ended mandates

GILLES ROGER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/11/2018
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Other21/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025190,5 k €↓
  2. 2024
    Annual accounts 2024236,1 k €↓
  3. 2023
    Annual accounts 2023293,5 k €↑
  4. 2022
    Annual accounts 2022180,3 k €↑
  5. 2021
    Annual accounts 2021100,1 k €↑
  6. 2020
    Annual accounts 202095,2 k €↑
  7. 2019
    Annual accounts 201994,6 k €↑
  8. 2018
    Annual accounts 2018-120,1 k €↓
  9. 2017
    Annual accounts 201721,2 k €↑
  10. 2016
    Annual accounts 2016438,5 €
  11. 19/04/2016
    IncorporationPrivate limited company