ACTIVE

VIVANDIS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
143,3 k €
+30.0% YoY
Gross margin
321,5 k €
+18.3% YoY
Equity
237,5 k €
+152.0% YoY

What does VIVANDIS do?

VIVANDIS is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Mont-de-l'Enclus.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0652.951.243
Incorporation
29/04/2016
Legal form
Private limited company
Registered office
Enclus du haut(O) 4
7750 Mont-de-l'Enclus · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin321,5 k €271,9 k €276,7 k €294 k €250,1 k €182,2 k €67,7 k €181,7 k €
EBITDA225,5 k €179 k €207,2 k €210,7 k €222,4 k €162,5 k €46 k €151,6 k €
Operating result196,9 k €155 k €169,7 k €175,2 k €193,3 k €136 k €20 k €126,8 k €
Net result143,3 k €110,2 k €123,3 k €127,5 k €138,6 k €103,9 k €11,6 k €77,4 k €
Balance sheet
Equity237,5 k €94,3 k €94 k €72,5 k €80,1 k €204,4 k €107,6 k €96 k €
Total assets418,3 k €381,6 k €293,4 k €344,2 k €399,1 k €397,3 k €314,3 k €215,5 k €
Cash68,4 k €111,4 k €42,2 k €60,2 k €129,1 k €154,4 k €68 k €76,1 k €
Debts180,7 k €287,3 k €199,3 k €271,7 k €319 k €193 k €206,6 k €119,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Vincent DUROISIN

Director · since 16 octobre 2020

Active

Ended mandates

Jean DUROISIN

Director · since 01 septembre 2017

Ended
Jean DUROISIN

Manager · since 01 septembre 2017

Ended
Vincent DUROISIN

Director

Ended
Vincent DUROISIN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
SERVIMULTI● Active
0778.405.796
unité TVA "UNITE VIVA CHAAP"● Active
0739.701.115
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202530/08/202429/09/202324/08/202231/08/202120/10/2020
General meeting20/06/202514/06/202429/06/202310/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202530/08/2025FrenchPDF
Micro model31/12/202314/06/202430/08/2024FrenchPDF
Micro model31/12/202229/06/202329/09/2023FrenchPDF
Micro model31/12/202110/06/202224/08/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro modelCorrection31/12/201930/06/202020/10/2020FrenchPDF
Micro model31/12/201930/06/202031/08/2020FrenchPDF
Micro model31/12/201801/06/201929/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Vincent DUROISIN

Director · since 16 octobre 2020

Active

Ended mandates

Jean DUROISIN

Director · since 01 septembre 2017

Ended
Jean DUROISIN

Manager · since 01 septembre 2017

Ended
Vincent DUROISIN

Director

Ended
Vincent DUROISIN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office08/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates30/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024143,3 k €↑
  2. 2023
    Annual accounts 2023110,2 k €↓
  3. 2022
    Annual accounts 2022123,3 k €↓
  4. 2021
    Annual accounts 2021127,5 k €↓
  5. 2020
    Annual accounts 2020138,6 k €↑
  6. 2019
    Annual accounts 2019103,9 k €↑
  7. 2018
    Annual accounts 201811,6 k €↓
  8. 2017
    Annual accounts 201777,4 k €
  9. 29/04/2016
    IncorporationPrivate limited company