NORMAL SITUATION

COSUMA

Financial year 2023 · closed on 31/12/2023
Net result
42,8 k €
+141.7% YoY
Gross margin
398,1 k €
+43.7% YoY
Equity
-191,5 k €
+18.3% YoY
Workforce
6,8 ETP
-6.8% YoY

Company — Normal situation.

What does COSUMA do?

COSUMA is a company registered in Belgium. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0653.748.326
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
6,8 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20232022202120202020201920182017
Income statement
Gross margin398,1 k €277,1 k €456,8 k €288,7 k €380,7 k €52,6 k €248,5 k €102,7 k €
EBITDA56,6 k €-90,6 k €10,8 k €37,6 k €21 k €-186,4 k €25,3 k €30,7 k €
Operating result50,5 k €-98,6 k €-369,9 €30,8 k €7,4 k €-197 k €17,9 k €23,7 k €
Net result42,8 k €-102,8 k €-7,8 k €23,9 k €4,9 k €-198,6 k €11,5 k €16 k €
Balance sheet
Equity-191,5 k €-234,3 k €-131,6 k €-123,8 k €-147,7 k €-152,5 k €46,1 k €34,6 k €
Total assets253,5 k €349,8 k €342,4 k €666,7 k €695,2 k €200,1 k €176,1 k €298,2 k €
Cash72,6 k €138,7 k €160,8 k €380,6 k €266,7 k €66,5 k €53,5 k €188,6 k €
Debts444,7 k €583,8 k €474 k €790,5 k €842,9 k €352,7 k €130 k €263,6 k €
Other
Workforce6,8 ETP7,3 ETP9,0 ETP12,8 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 2 ended

Active mandates

Pierre Mertens

Director · since 06 novembre 2020

Active
Pierre Mertens

Manager · since 29 avril 2016 · until 06 novembre 2020

Active

Ended mandates

Pierre Mertens

Director · since 29 avril 2016

Ended
Pierre MERTENS

Manager · since 29 avril 2016

Ended
Annual accounts

Full financial information

202320222021202020202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202030/06/202030/06/2019
Length of the financial year12 months12 months12 months6 months12 months12 months
Filing date30/08/202431/07/202331/08/202223/08/202113/04/202121/01/2020
General meeting12/06/202414/06/202308/06/202209/06/202105/12/202005/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202312/06/202430/08/2024FrenchPDF
Abridged model31/12/202214/06/202331/07/2023FrenchPDF
Abridged model31/12/202108/06/202231/08/2022EnglishPDF
Abridged model31/12/202009/06/202123/08/2021FrenchPDF
Micro model30/06/202005/12/202013/04/2021FrenchPDF
Micro model30/06/201905/12/201921/01/2020FrenchPDF
Micro model30/06/201805/12/201819/02/2019FrenchPDF
Micro model30/06/201705/12/201701/02/2018FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 2 ended

Active mandates

Pierre Mertens

Director · since 06 novembre 2020

Active
Pierre Mertens

Manager · since 29 avril 2016 · until 06 novembre 2020

Active

Ended mandates

Pierre Mertens

Director · since 29 avril 2016

Ended
Pierre MERTENS

Manager · since 29 avril 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other18/12/2020
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates12/11/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202342,8 k €
  2. 2022
    Annual accounts 2022-102,8 k €
  3. 2021
    Annual accounts 2021-7,8 k €
  4. 2020
    Annual accounts 202023,9 k €
  5. 2020
    Annual accounts 20204,9 k €
  6. 2019
    Annual accounts 2019-198,6 k €
  7. 2018
    Annual accounts 201811,5 k €
  8. 2017
    Annual accounts 201716 k €