ACTIVE

TERRA FORMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,6 k €

+174.6% YoY

Gross margin

26,1 k €

+732.3% YoY

Equity

62,7 k €

+25.2% YoY

What does TERRA FORMA do?

TERRA FORMA is a Private limited company incorporated in 2016. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Soumagne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0653.860.964

Incorporation

09/05/2016

Legal form

Private limited company

Registered office

Rue de la Chapelle(MIC) 88
4630 Soumagne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 62010Computer programming activities 62030Computer facilities management activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	26,1 k €	+732%	3,1 k €	-80.6%	16,1 k €	-71.9%	57,5 k €	-3.9%	59,8 k €	+579%	8,8 k €	+302%	2,2 k €	+194%	-2,3 k €	+34.2%	-3,5 k €
EBITDA	21,4 k €	+1005%	-2,4 k €	-120%	11,7 k €	-78.4%	54 k €	-5.6%	57,3 k €	+767%	6,6 k €	+236%	2 k €	+185%	-2,3 k €	+34.2%	-3,5 k €
Operating result	19,3 k €	+556%	-4,2 k €	-145%	9,5 k €	-78.6%	44,4 k €	-7.9%	48,2 k €	+6363%	746,3 €	-57.8%	1,8 k €	+157%	-3,1 k €	+17.3%	-3,8 k €
Net result	12,6 k €	+175%	-16,9 k €	-353%	6,7 k €	-76.7%	28,8 k €	-11.4%	32,4 k €	+13356%	-244,7 €	-117%	1,4 k €	+134%	-4,2 k €	-10.7%	-3,8 k €
Balance sheet
Equity	62,7 k €	+25.2%	50,1 k €	-25.2%	67 k €	+11.1%	60,3 k €	+91.1%	31,6 k €	+3731%	-869,5 €	-163%	-331 €	+81.3%	-1,8 k €	-173%	2,4 k €
Total assets	91,8 k €	-21.9%	117,7 k €	-0.9%	118,7 k €	+8.0%	109,9 k €	+25.5%	87,5 k €	+164%	33,2 k €	+527%	5,3 k €	+239%	1,6 k €	-94.6%	29 k €
Cash	48,4 k €	-27.2%	66,4 k €	+70.5%	39 k €	-24.9%	51,9 k €	+193%	17,7 k €	+448%	3,2 k €	+832%	347 €	-69.9%	1,2 k €	-95.7%	26,6 k €
Debts	29,1 k €	-54.4%	63,8 k €	+33.0%	48 k €	-3.2%	49,5 k €	-11.5%	56 k €	+64.4%	34 k €	+505%	5,6 k €	+68.9%	3,3 k €	-87.5%	26,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Myrto Munoz Nunez

Director · since 02 septembre 2018 · until 31 mars 2023

Active

Sylvain BRIOL

Director · since 02 septembre 2018

Active

Ended mandates

Myrto Munoz Nunez

Manager · since 02 septembre 2018

Ended

Myrto MUNOZ NUNEZ

Director · since 02 septembre 2018

Ended

Sylvain BRIOL

Manager · since 02 septembre 2018

Ended

Florian HEINE

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Itinera-Group● Active	0884.406.309

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	24/02/2026	16/12/2023	01/10/2023	01/10/2023	01/10/2023
General meeting	18/03/2025	06/10/2024	09/06/2023	13/03/2023	11/06/2021	31/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/03/2025	31/08/2026	French	PDF
Micro model	31/12/2023	06/10/2024	24/02/2026	French	PDF
Micro model	31/12/2022	09/06/2023	16/12/2023	French	PDF
Micro model	31/12/2021	13/03/2023	01/10/2023	French	PDF
Micro modelCorrection	31/12/2020	11/06/2021	01/10/2023	French	PDF
Micro model	31/12/2020	11/06/2021	14/03/2022	French	PDF
Micro modelCorrection	31/12/2019	31/12/2021	01/10/2023	French	PDF
Micro model	31/12/2019	31/12/2021	14/03/2022	French	PDF
Micro model	31/12/2018	28/06/2019	25/04/2021	French	PDF
Micro model	31/12/2017	08/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	22/08/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Myrto Munoz Nunez

Director · since 02 septembre 2018 · until 31 mars 2023

Active

Sylvain BRIOL

Director · since 02 septembre 2018

Active

Ended mandates

Myrto Munoz Nunez

Manager · since 02 septembre 2018

Ended

Myrto MUNOZ NUNEZ

Director · since 02 septembre 2018

Ended

Sylvain BRIOL

Manager · since 02 septembre 2018

Ended

Florian HEINE

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Mandates02/10/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other11/05/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,6 k €↑
2023
Annual accounts 2023-16,9 k €↓
2022
Annual accounts 20226,7 k €↓
2021
Annual accounts 202128,8 k €↓
2021
Name changeTERRA FORMA
2020
Annual accounts 202032,4 k €↑
2019
Annual accounts 2019-244,7 €↓
2019
Name changeMUGSHOT
2018
Annual accounts 20181,4 k €↑
2017
Annual accounts 2017-4,2 k €↓
2016
Annual accounts 2016-3,8 k €
09/05/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TERRA FORMA

Overview

What does TERRA FORMA do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline