ACTIVE

Dstny One

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12 M €

-689.0% YoY

Revenue

21,4 M €

+2984.4% YoY

Equity

318,1 M €

-3.6% YoY

Workforce

33,9 ETP

What does Dstny One do?

Dstny One is a Public limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Zaventem. It employs on average 33,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0654.713.079

Incorporation

13/05/2016

Legal form

Public limited company

Registered office

Belgicastraat 17
1930 Zaventem · FlandreSee on map

Contributed capital

273 042 830,71 €

Latest accounts

31/12/2025

Average workforce

33,9 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (1)

Signals

Solid equityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Revenue	21,4 M €	+2984%	692,9 k €		–		–		–		–		1,3 M €	+20.1%	1,1 M €	+19.3%	907,1 k €	+182%	321,2 k €
EBITDA	-5,9 M €	-15115%	39 k €	+136%	-109,9 k €	-396%	-22,2 k €	-165%	34,1 k €	-78.0%	155,2 k €	+27.4%	121,8 k €	+27.3%	95,7 k €	+31.2%	72,9 k €	+165%	-112,8 k €
Operating result	-6,7 M €	-23018%	29,4 k €	+127%	-109,9 k €	-396%	-22,2 k €	-165%	34,1 k €	-78.0%	155,2 k €	+27.4%	121,8 k €	+27.3%	95,7 k €	+31.2%	72,9 k €	+165%	-112,8 k €
Net result	-12 M €	-689%	2 M €	+194%	-2,2 M €	+79.5%	-10,6 M €	-115%	68,7 M €	+82999%	82,7 k €	+115%	-549,5 k €	-421%	171,3 k €	+218%	-144,9 k €	+66.2%	-429 k €
Balance sheet
Equity	318,1 M €	-3.6%	330,1 M €	+0.6%	328,1 M €	+37.4%	238,7 M €	-4.3%	249,3 M €	+626%	34,3 M €	+27.1%	27 M €	+7.9%	25,1 M €	+76.0%	14,2 M €	+41.0%	10,1 M €
Total assets	402,1 M €	+3.5%	388,5 M €	+13.5%	342,4 M €	+18.7%	288,4 M €	-0.1%	288,7 M €	+735%	34,6 M €	+25.3%	27,6 M €	+9.2%	25,3 M €	+38.2%	18,3 M €	+30.2%	14 M €
Cash	58,6 k €	-93.2%	866,6 k €	+437%	161,4 k €	-72.5%	586,4 k €	+1442%	38 k €	-82.1%	212 k €	+648%	28,3 k €	-86.3%	206,2 k €	+163%	78,3 k €	-14.7%	91,7 k €
Debts	84 M €	+43.8%	58,4 M €	+307%	14,3 M €	-71.1%	49,7 M €	+26.5%	39,3 M €	+17793%	219,5 k €	-60.2%	551,3 k €	+156%	215 k €	-94.6%	4 M €	+2.9%	3,9 M €
Other
Workforce	33,9 ETP		–		–		–		1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Daan De Wever

Director · since 15 mai 2025 · until 15 mai 2031

Active

Joris Van Rymenant

Director · since 23 septembre 2021 · until 21 mai 2026

Active

Ended mandates

Joris Van Rymenant

Director · since 23 septembre 2021 · until 28 mai 2026

Ended

Daan De Wever

Director · since 30 janvier 2020 · until 15 mai 2025

Ended

Daan DE WEVER

Director · since 30 janvier 2020 · until 29 mai 2025

Ended

Samuel DE WEVER

Director · since 19 juin 2016 · until 27 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Destilink● Active	0741.579.846
Destilink Finco● Active	0741.876.685
Destilink Manco● Active	0770.487.826
Destilink Stichting● Active	0760.796.833
Dstny BE● Active	0442.894.476
Dstny Global Infra Services● Active	0663.965.691
Dstny Global Services BE● Active	0452.498.367
MEDAC● Active	0465.739.560

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	27/05/2025	03/07/2024	25/07/2023	14/07/2022	02/07/2021
General meeting	21/05/2026	15/05/2025	26/06/2024	30/06/2023	29/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/05/2026	02/06/2026	Dutch	PDF
Full model	31/12/2024	15/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	26/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	06/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	11/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	15/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	26/06/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Daan De Wever

Director · since 15 mai 2025 · until 15 mai 2031

Active

Joris Van Rymenant

Director · since 23 septembre 2021 · until 21 mai 2026

Active

Ended mandates

Joris Van Rymenant

Director · since 23 septembre 2021 · until 28 mai 2026

Ended

Daan De Wever

Director · since 30 janvier 2020 · until 15 mai 2025

Ended

Daan DE WEVER

Director · since 30 janvier 2020 · until 29 mai 2025

Ended

Samuel DE WEVER

Director · since 19 juin 2016 · until 27 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/12/2023
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares06/09/2023
KAPITAAL - AANDELEN
PDF
Capital / shares28/04/2023
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

21/05/2026
reconductionJoris Van Rymenant — bestuurder
21/05/2026
nominationFrédéric De Mee — commissaris
2025
Annual accounts 2025-12 M €↓
15/05/2025
reconductionDaan De Wever — bestuurder
2025
Name changeDstny One
2024
Annual accounts 20242 M €↑
08/10/2024
nominationFrédéric De Mee — vaste vertegenwoordiger van de commissaris
2023
Annual accounts 2023-2,2 M €↑
31/08/2023
augmentation_capital
30/06/2023
nominationErnst & Young Bedrijfsrevisoren BV — commissaris
25/04/2023
augmentation_capital
2022
Annual accounts 2022-10,6 M €↓
01/12/2022
nominationPiet Hemschoote — vaste vertegenwoordiger van de commissaris
2021
Annual accounts 202168,7 M €↑
2021
Name changeMC CONNECT ONE
2020
Annual accounts 202082,7 k €↑
2019
Annual accounts 2019-549,5 k €↓
2018
Annual accounts 2018171,3 k €↑
2017
Annual accounts 2017-144,9 k €↑
2016
Annual accounts 2016-429 k €
13/05/2016
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dstny One

Overview

What does Dstny One do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline