ACTIVE

REXI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,2 k €
-91.6% YoY
Gross margin
201,8 k €
+26.1% YoY
Equity
33,2 k €
-82.0% YoY

What does REXI do?

REXI is a Private limited company incorporated in 2016. Its registered office is in Ans.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0654.970.625
Incorporation
25/05/2016
Legal form
Private limited company
Registered office
Rue des Wallons 15
4430 Ans · WallonieSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin201,8 k €160 k €189,2 k €100,3 k €98,6 k €59,4 k €74,6 k €82,3 k €85,3 k €
EBITDA19,5 k €68,2 k €126,1 k €50,1 k €66,8 k €34,4 k €17,8 k €10,4 k €32,3 k €
Operating result19 k €67,7 k €125,7 k €50,1 k €64,1 k €31,7 k €15,1 k €7,7 k €28,5 k €
Net result2,2 k €25,8 k €107,1 k €40,6 k €67,6 k €30,3 k €7,5 k €6,2 k €19,5 k €
Balance sheet
Equity33,2 k €183,8 k €291,3 k €184,2 k €143,6 k €76 k €45,8 k €38,2 k €25,7 k €
Total assets134,6 k €296,8 k €383 k €228,4 k €172,4 k €117,9 k €109,8 k €97,5 k €80,8 k €
Cash114,2 k €115,6 k €105,1 k €27,1 k €34,5 k €36,1 k €11,7 k €5,1 k €3,6 k €
Debts101,4 k €113,1 k €91,7 k €44,2 k €28,8 k €41,8 k €55,5 k €35,7 k €43,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

FERID IBRAIMI

Manager

Active

Ended mandates

FERID IBRAIMI

Manager · since 23 mai 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202630/09/202527/09/202411/08/202312/08/202223/08/2021
General meeting16/06/202617/06/202518/06/202420/06/202321/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/06/202628/08/2026FrenchPDF
Micro model31/12/202417/06/202530/09/2025FrenchPDF
Micro model31/12/202318/06/202427/09/2024FrenchPDF
Micro model31/12/202220/06/202311/08/2023FrenchPDF
Micro model31/12/202121/06/202212/08/2022FrenchPDF
Micro model31/12/202015/06/202123/08/2021FrenchPDF
Micro model31/12/201916/06/202018/09/2020FrenchPDF
Micro model31/12/201818/06/201920/08/2019FrenchPDF
Micro model31/12/201719/06/201822/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

FERID IBRAIMI

Manager

Active

Ended mandates

FERID IBRAIMI

Manager · since 23 mai 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office12/05/2026
    SIEGE SOCIAL
    PDF
  • Mandates13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 k €↓
  2. 2024
    Annual accounts 202425,8 k €↓
  3. 2023
    Annual accounts 2023107,1 k €↑
  4. 2022
    Annual accounts 202240,6 k €↓
  5. 2021
    Annual accounts 202167,6 k €↑
  6. 2020
    Annual accounts 202030,3 k €↑
  7. 2019
    Annual accounts 20197,5 k €↑
  8. 2018
    Annual accounts 20186,2 k €↓
  9. 2017
    Annual accounts 201719,5 k €
  10. 25/05/2016
    IncorporationPrivate limited company