VERNACO IMMO
0655.782.950 · rovalta.com · 23/09/2026
ACTIVE
VERNACO IMMO
Financial year 2025 · closed on 31/12/2025
Net result
45,8 k €
+97.6% YoY
Gross margin
61,5 k €
+95.5% YoY
Equity
113,4 k €
+67.7% YoY
Overview
What does VERNACO IMMO do?
VERNACO IMMO is a Private company with limited liability incorporated in 2016. Its registered office is in Ninove.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0655.782.950
Incorporation
31/05/2016
Legal form
Private company with limited liability
Registered office
Hazeleerstraat(Oke) 56
9400 Ninove · FlandreSee on map
9400 Ninove · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 61,5 k € | +95.5% | 31,5 k € | +5521% | -580,6 € | -122% | 2,7 k € | +157% | 1 k € | -99.8% | 605,5 k € | +7.4% | 563,7 k € | -26.2% | 763,7 k € | -15.9% | 908,3 k € | +4363% | 20,4 k € |
| EBITDA | 60,3 k € | +95.4% | 30,9 k € | +2746% | -1,2 k € | -156% | 2,1 k € | +13904% | -15 € | -100% | 604,5 k € | +7.4% | 562,6 k € | -26.2% | 762,6 k € | -16.0% | 907,7 k € | +4437% | 20 k € |
| Operating result | 60,3 k € | +95.4% | 30,9 k € | +2746% | -1,2 k € | -156% | 2,1 k € | +13904% | -15 € | -100% | 604,5 k € | +7.4% | 562,6 k € | -26.2% | 762,6 k € | -16.0% | 907,7 k € | +4437% | 20 k € |
| Net result | 45,8 k € | +97.6% | 23,1 k € | +2850% | 784,7 € | -42.1% | 1,4 k € | +3277% | 40,1 € | -100.0% | 455,7 k € | +13.4% | 401,9 k € | -25.6% | 540,4 k € | -5.8% | 573,5 k € | +9869% | 5,8 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 113,4 k € | +67.7% | 67,6 k € | +52.1% | 44,5 k € | +1.8% | 43,7 k € | +3.2% | 42,3 k € | +0.1% | 42,3 k € | +15.7% | 36,5 k € | -7.8% | 39,7 k € | +1.1% | 39,2 k € | +9.7% | 35,8 k € |
| Total assets | 1,7 M € | +74.4% | 968,6 k € | -24.1% | 1,3 M € | +173% | 466,7 k € | +921% | 45,7 k € | -91.0% | 510,1 k € | -39.1% | 837 k € | +3.1% | 811,8 k € | -58.0% | 1,9 M € | +181% | 687,7 k € |
| Cash | 123,4 k € | +174% | 45,1 k € | -26.8% | 61,6 k € | +124% | 27,5 k € | +539% | 4,3 k € | +44.7% | 3 k € | -98.4% | 189,6 k € | -60.1% | 475,8 k € | -10.9% | 533,9 k € | +2704% | 19 k € |
| Debts | 1,6 M € | +74.9% | 901 k € | -26.9% | 1,2 M € | +191% | 423 k € | +12365% | 3,4 k € | -99.3% | 467,9 k € | -41.6% | 800,5 k € | +3.7% | 772,2 k € | -59.2% | 1,9 M € | +191% | 652 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joris Vernaillen
ActiveEnded mandates
Joris Vernaillen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
JKV INVEST● Active | 0402.668.279 |
VERNACO ALGEMENE BOUWWERKEN● Active | 0807.933.091 |
VERNACO INVEST● Active | 0465.290.390 |
VERNAILLEN INVEST● Active | 0444.856.054 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/05/2026 | 03/06/2025 | 10/09/2024 | 23/07/2023 | 21/06/2022 | 13/07/2021 |
| General meeting | 26/05/2026 | 02/06/2025 | 19/08/2024 | 30/06/2023 | 22/05/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 26/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/06/2025 | 03/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/08/2024 | 10/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 23/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 22/05/2022 | 21/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 03/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 28/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 26/07/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joris Vernaillen
ActiveEnded mandates
Joris Vernaillen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/06/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,8 k €↑
- 2024Annual accounts 202423,1 k €↑
- 2023Annual accounts 2023784,7 €↓
- 2022Annual accounts 20221,4 k €↑
- 2021Annual accounts 202140,1 €↓
- 2020Annual accounts 2020455,7 k €↑
- 2019Annual accounts 2019401,9 k €↓
- 2018Annual accounts 2018540,4 k €↓
- 2017Annual accounts 2017573,5 k €↑
- 2016Annual accounts 20165,8 k €
- 31/05/2016IncorporationPrivate company with limited liability