ACTIVE

MSI

Export PDF
Financial year 2023 · closed on 30/06/2023
Net result
24,7 k €
-3.5% YoY
Gross margin
48,3 k €
-16.9% YoY
Equity
106,5 k €
+30.2% YoY

What does MSI do?

MSI is a Private company with limited liability incorporated in 2016. Its main activity is: Retail trade of motor vehicle parts and accessories. Its registered office is in Sint-Truiden.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0655.792.947
Incorporation
31/05/2016
Legal form
Private company with limited liability
Registered office
Tongersesteenweg 190 box 22
3800 Sint-Truiden · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2023
Activities (NACE)
45320Retail trade of motor vehicle parts and accessories· main47820Retail sale via stalls and markets of textiles, clothing and footwear45310Wholesale trade of motor vehicle parts and accessories46720Wholesale of metals and metal ores
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2023202220212020201920182017
Income statement
Gross margin48,3 k €58,1 k €30,9 k €34,6 k €36,8 k €35,2 k €6,8 k €
EBITDA46,3 k €58,1 k €30,5 k €34,5 k €36,4 k €33,6 k €6,1 k €
Operating result38,2 k €34,2 k €8,5 k €22,9 k €24,5 k €15 k €-1,1 k €
Net result24,7 k €25,6 k €5 k €18,9 k €16 k €7,9 k €-4,1 k €
Balance sheet
Equity106,5 k €81,8 k €56,2 k €51,1 k €32,2 k €16,2 k €8,3 k €
Total assets289,3 k €174 k €198,9 k €112,6 k €125,2 k €116,2 k €86,6 k €
Cash10,6 k €––––––
Debts182,8 k €92,2 k €142,7 k €61,5 k €93 k €100 k €78,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 2 ended

Active mandates

LIESBETH RODEYNS

Director

Active
PIETER WOUTERS

Director

Active

Ended mandates

LIESBETH RODEYNS

Manager

Ended
PIETER WOUTERS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ASECO● Active
0784.631.119
BELBO● Active
0505.764.928
BIRDWING PROJECTS● Active
0800.715.105
CANVAS AND TENT EUROPE● Active
0841.564.476
DEN RUYTER Peter● Bankrupt
0823.329.070
DLD Technics● Bankrupt
0687.782.755
DR. D.V.J. ZAAR● Active
0744.491.430
Endevries Belgium BV● Active
1012.191.733
J.H.S. EXPRESS● Active
0480.524.736
ME SALUS● Active
0781.454.665
Officenter Sint-Truiden● Active
0771.646.876
Raf Boussier Management● Active
0766.320.784
Sem VW● Active
1040.408.340
THUISVERPLEGING ANDREA● Active
1023.589.233
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202402/02/202330/06/202210/02/202101/02/202028/02/2019
General meeting02/12/202303/12/202204/12/202105/12/202007/12/201901/12/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202302/12/202331/03/2024DutchPDF
Micro model30/06/202203/12/202202/02/2023DutchPDF
Micro model30/06/202104/12/202130/06/2022DutchPDF
Micro model30/06/202005/12/202010/02/2021DutchPDF
Micro model30/06/201907/12/201901/02/2020DutchPDF
Micro model30/06/201801/12/201828/02/2019DutchPDF
Micro model30/06/201702/12/201728/02/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 2 ended

Active mandates

LIESBETH RODEYNS

Director

Active
PIETER WOUTERS

Director

Active

Ended mandates

LIESBETH RODEYNS

Manager

Ended
PIETER WOUTERS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/06/2025
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office28/05/2025
    SIEGE SOCIAL
    PDF
  • Other23/08/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN
    PDF
  • Registered office03/08/2021
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other02/06/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202324,7 k €↓
  2. 2022
    Annual accounts 202225,6 k €↑
  3. 2021
    Annual accounts 20215 k €↓
  4. 2021
    Name changeM.S.I.
  5. 2020
    Annual accounts 202018,9 k €↑
  6. 2019
    Annual accounts 201916 k €↑
  7. 2018
    Annual accounts 20187,9 k €↑
  8. 2017
    Annual accounts 2017-4,1 k €
  9. 2017
    Name change4WD SHOP
  10. 31/05/2016
    IncorporationPrivate company with limited liability