DSMA
0655.853.919 · rovalta.com · 22/09/2026
ACTIVE
DSMA
Financial year 2025 · closed on 31/12/2025
Net result
57,9 k €
-26.3% YoY
Gross margin
78,6 k €
-24.4% YoY
Equity
18,6 k €
0.0% YoY
Overview
What does DSMA do?
DSMA is a Private limited company incorporated in 2016. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0655.853.919
Incorporation
02/06/2016
Legal form
Private limited company
Registered office
Avenue de Messidor 306 box 6
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 78,6 k € | -24.4% | 103,9 k € | +27.6% | 81,4 k € | +13.4% | 71,8 k € | +35.8% | 52,9 k € | +53.7% | 34,4 k € | -22.0% | 44,1 k € | +136% | 18,7 k € | -68.1% | 58,5 k € |
| EBITDA | 77,5 k € | -25.0% | 103,2 k € | +27.9% | 80,7 k € | +13.9% | 70,9 k € | +35.4% | 52,3 k € | +57.1% | 33,3 k € | -23.3% | 43,4 k € | +141% | 18 k € | -68.5% | 57,1 k € |
| Operating result | 74,5 k € | -26.2% | 101 k € | +28.1% | 78,8 k € | +13.1% | 69,7 k € | +61.6% | 43,1 k € | +233% | 13 k € | -43.8% | 23,1 k € | +373% | -8,5 k € | -156% | 15,2 k € |
| Net result | 57,9 k € | -26.3% | 78,6 k € | +18.9% | 66,1 k € | +21.8% | 54,3 k € | +129% | 23,7 k € | +220% | 7,4 k € | -59.5% | 18,3 k € | +272% | -10,6 k € | +0.2% | -10,6 k € |
| Balance sheet | |||||||||||||||||
| Equity | 18,6 k € | 0.0% | 18,6 k € | 0.0% | 18,6 k € | -9.6% | 20,6 k € | -44.8% | 37,3 k € | +30.5% | 28,6 k € | +20.8% | 23,7 k € | +518% | 3,8 k € | -70.7% | 13,1 k € |
| Total assets | 69,3 k € | -52.5% | 145,9 k € | -13.7% | 169 k € | -3.7% | 175,5 k € | +25.3% | 140,1 k € | +5.9% | 132,3 k € | +6.7% | 124,1 k € | -0.1% | 124,3 k € | -4.7% | 130,4 k € |
| Cash | 42,6 k € | -67.2% | 129,9 k € | -16.7% | 156,1 k € | -1.1% | 157,9 k € | +28.9% | 122,4 k € | +24.3% | 98,5 k € | +37.6% | 71,6 k € | +11.8% | 64 k € | +26.5% | 50,6 k € |
| Debts | 50,7 k € | -60.2% | 127,3 k € | -15.3% | 150,4 k € | -3.0% | 155 k € | +51.1% | 102,6 k € | -0.9% | 103,5 k € | +3.1% | 100,4 k € | -16.6% | 120,4 k € | +2.7% | 117,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Maïté STIEVENART
ActiveEnded mandates
MAITE STIEVENART
EndedMAITE STIEVENART
EndedMaïté STIEVENART
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 08/07/2025 | 30/04/2024 | 22/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 18/05/2026 | 30/06/2025 | 24/04/2024 | 20/07/2023 | 12/05/2022 | 30/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 28/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 08/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/04/2024 | 30/04/2024 | French | |
| Micro model | 31/12/2022 | 20/07/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 12/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 23/10/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 09/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 23/07/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Maïté STIEVENART
ActiveEnded mandates
MAITE STIEVENART
EndedMAITE STIEVENART
EndedMaïté STIEVENART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202557,9 k €↓
- 2024Annual accounts 202478,6 k €↑
- 2023Annual accounts 202366,1 k €↑
- 2022Annual accounts 202254,3 k €↑
- 2021Annual accounts 202123,7 k €↑
- 2020Annual accounts 20207,4 k €↓
- 2019Annual accounts 201918,3 k €↑
- 2018Annual accounts 2018-10,6 k €↑
- 2017Annual accounts 2017-10,6 k €
- 02/06/2016IncorporationPrivate limited company