ACTIVE

VRANCKX-VAUSE SPRL

Financial year 2024 · Closed on 31/12/2024

Net result
-22,8 k €
+16,6 %over 1 year
Gross margin
724,6 k €
+15,1 %over 1 year
Equity
-8 k €
-154,2 %over 1 year
Workforce
15,5 ETP
+14,8 %over 1 year

Identity

Source · BCE/KBO

VRANCKX-VAUSE SPRL is a Private limited company incorporated in 2016. Its registered office is in Namur. It employs on average 15,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0656.514.410
Incorporation
09/06/2016
Legal form
Private limited company
Registered office
Chaussée de Nivelles(TX) 259 box A
5020 Namur · WallonieSee on map
Contributed capital
76 200,00 €
Latest accounts
31/12/2024
Average workforce
15,5 ETP
Joint committees (2)
  • 118
  • 201
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin724,6 k €629,3 k €616,6 k €480,3 k €435 k €
EBITDA107,6 k €91,8 k €113,1 k €77 k €140,2 k €
Operating result-2,3 k €-7,1 k €19 k €37,6 k €110,7 k €
Net result-22,8 k €-27,3 k €11,6 k €27,1 k €104,5 k €
Balance sheet
Equity-8 k €14,8 k €42,1 k €30,5 k €-66,6 k €
Total assets668,3 k €791,6 k €767,4 k €813,7 k €203,8 k €
Cash40 k €61,4 k €106 k €117,1 k €34,9 k €
Debts642,9 k €767,7 k €725,3 k €783,1 k €270,3 k €
Other
Workforce15,5 ETP13,5 ETP13,6 ETP12,4 ETP10,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

PASONATI

Director · 0766.409.668

Represented by Vranckx PATRICK

Active

Ended mandates

Andréas VRANCKX

Associate

Ended
Ida VAUSE

Associate

Ended
PASONATI

Director · 0766.409.668

Represented by Patrick Vranckx

Ended
Patrick VRANCKX

Director

Ended

Other companies at this address

Chaussée de Nivelles(TX) 259 5020 Namur
CompanyCBE no.
PASONATI● Active
0766.409.668

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202528/08/202407/07/202304/07/202218/06/202124/08/2020
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/06/202525/08/2025FrenchPDF
Abridged model31/12/202311/06/202428/08/2024FrenchPDF
Abridged model31/12/202213/06/202307/07/2023FrenchPDF
Abridged model31/12/202114/06/202204/07/2022FrenchPDF
Abridged model31/12/202008/06/202118/06/2021FrenchPDF
Micro model31/12/201909/06/202024/08/2020FrenchPDF
Micro model31/12/201810/10/201910/10/2019FrenchPDF
Micro model31/12/201712/06/201803/07/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

PASONATI

Director · 0766.409.668

Represented by Vranckx PATRICK

Active

Ended mandates

Andréas VRANCKX

Associate

Ended
Ida VAUSE

Associate

Ended
PASONATI

Director · 0766.409.668

Represented by Patrick Vranckx

Ended
Patrick VRANCKX

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/06/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-22,8 k €↑
  2. 2023
    Annual accounts 2023-27,3 k €↓
  3. 2022
    Annual accounts 202211,6 k €↓
  4. 2021
    Annual accounts 202127,1 k €↓
  5. 2020
    Annual accounts 2020104,5 k €↑
  6. 2019
    Annual accounts 2019-96,7 k €↓
  7. 2018
    Annual accounts 2018-25,5 k €↑
  8. 2017
    Annual accounts 2017-55 k €
  9. 09/06/2016
    IncorporationPrivate limited company