ACTIVE

CBDS Advisory

Financial year 2025 · closed on 31/12/2025
Net result
2,1 M €
+9.5% YoY
Gross margin
2,8 M €
+5.4% YoY
Equity
4,1 M €
+68.6% YoY
Workforce
1,0 ETP
0.0% YoY

What does CBDS Advisory do?

CBDS Advisory is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Ixelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0656.643.577
Incorporation
14/06/2016
Legal form
Private limited company
Registered office
Avenue Louise 367
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (3)
  • 100
  • 144
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin2,8 M €2,7 M €3,4 M €2,9 M €1,3 M €1,5 M €874,9 k €632 k €1,8 M €
EBITDA2,8 M €2,6 M €3,3 M €2,8 M €1,1 M €1,4 M €809,1 k €577,2 k €1,8 M €
Operating result2,7 M €2,6 M €3,1 M €2,6 M €936,5 k €1,3 M €609,5 k €385 k €1,5 M €
Net result2,1 M €1,9 M €2,3 M €1,8 M €593,4 k €908,3 k €342,9 k €195,1 k €910,9 k €
Balance sheet
Equity4,1 M €2,4 M €1,7 M €880,1 k €1,8 M €2,2 M €2,2 M €1,9 M €1,7 M €
Total assets6,2 M €5,6 M €5,7 M €7 M €6,7 M €7,4 M €6,8 M €7 M €5,9 M €
Cash1,1 M €395,5 k €877,9 k €1,6 M €404,5 k €1,3 M €855,1 k €1,2 M €1,3 M €
Debts2 M €3 M €3,9 M €6,1 M €4,9 M €5,2 M €4,4 M €5 M €4,1 M €
Other
Workforce1,0 ETP1,0 ETP2,5 ETP2,5 ETP2,3 ETP2,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sylvain Dhenin

Director · since 14 avril 2023

Active

Ended mandates

Cécile BOLLON

Director · since 13 juin 2016

Ended
Cécile BOLLON

Manager · since 13 juin 2016

Ended
Sylvain DHENIN

Director · since 13 juin 2016

Ended
Sylvain DHENIN

Manager · since 13 juin 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
3.lifeActive
0649.869.811
3 Points AgencyActive
0766.899.321
0795.976.852
ABOUT ITActive
0597.728.054
Abzoom CompanyActive
0597.899.684
ACIES UNITActive
1032.093.262
AC INTEGRATORActive
1042.611.626
A.C.I. RENOVATIONBankrupt
0718.650.531
0632.956.474
0784.728.119
0477.082.919
AEROMEITActive
1033.934.579
AGL KALOActive
1019.456.835
0768.943.150
AJP ADVISORYActive
0791.524.948
AKATSAActive
1011.876.284
AkonitiActive
0797.886.861
AK PROBankrupt
0747.924.042
A&L COMPANYBankrupt
0760.807.028
ALEKTORActive
0554.840.394
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202629/08/202511/10/202431/08/202330/08/202230/11/2021
General meeting29/05/202630/05/202531/05/202426/05/202330/06/202225/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202630/07/2026FrenchPDF
Abridged model31/12/202430/05/202529/08/2025FrenchPDF
Abridged model31/12/202331/05/202411/10/2024FrenchPDF
Abridged model31/12/202226/05/202331/08/2023FrenchPDF
Abridged model31/12/202130/06/202230/08/2022FrenchPDF
Micro model31/12/202025/11/202130/11/2021FrenchPDF
Abridged model31/12/201929/05/202019/12/2020FrenchPDF
Abridged model31/12/201824/02/202027/02/2020FrenchPDF
Abridged model31/12/201729/03/201930/03/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sylvain Dhenin

Director · since 14 avril 2023

Active

Ended mandates

Cécile BOLLON

Director · since 13 juin 2016

Ended
Cécile BOLLON

Manager · since 13 juin 2016

Ended
Sylvain DHENIN

Director · since 13 juin 2016

Ended
Sylvain DHENIN

Manager · since 13 juin 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/04/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Mandates03/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/06/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF
  • Other16/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 M €
  2. 2024
    Annual accounts 20241,9 M €
  3. 2023
    Annual accounts 20232,3 M €
  4. 2022
    Annual accounts 20221,8 M €
  5. 2021
    Annual accounts 2021593,4 k €
  6. 2020
    Annual accounts 2020908,3 k €
  7. 2019
    Annual accounts 2019342,9 k €
  8. 2018
    Annual accounts 2018195,1 k €
  9. 2017
    Annual accounts 2017910,9 k €
  10. 14/06/2016
    IncorporationPrivate limited company