ACTIVE

HUGO SETBON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
89,3 k €
+3,4 %over 1 year
Gross margin
114,2 k €
-2,1 %over 1 year
Equity
18,6 k €
-87,0 %over 1 year

Identity

Source · BCE/KBO

HUGO SETBON is a Private limited company incorporated in 2016. Its main activity is: Dental practice activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0656.684.951
Incorporation
15/06/2016
Legal form
Private limited company
Registered office
Avenue Louise 391 box 10
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin114,2 k €116,6 k €83,5 k €13,8 k €-6 k €
EBITDA113,4 k €112 k €82,9 k €13,4 k €-6,5 k €
Operating result110,9 k €109,7 k €81 k €10,7 k €-9 k €
Net result89,3 k €86,4 k €63 k €8,7 k €-8,9 k €
Balance sheet
Equity18,6 k €143,1 k €88,6 k €66,8 k €58 k €
Total assets244,2 k €189,3 k €135,8 k €82,6 k €62,4 k €
Cash58,3 k €69 k €43,3 k €17,3 k €13,8 k €
Debts225,6 k €46,2 k €47,2 k €15,8 k €4,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Hugo Setbon

Director · since 15 juin 2016

Active

Ended mandates

Hugo SETBON

Manager · since 15 juin 2016

Ended
Hugo Setbon

Director

Ended
Hugo Setbon

Manager

Ended

Other companies at this address

Avenue Louise 391 1050 Ixelles
CompanyCBE no.
Association P. J. Cams● Active
0417.912.127
AU PASSING SHOT● Active
0418.431.373
AURORE SNYERS AVOCATE● Active
1030.034.486
Avalanche Consulting● Active
1025.187.357
bana-congo-brazza● Active
0806.478.685
Branche belgo - luxembourgeoise de l'International Law Association - Belgo - Luxemburgse Afdeling van de International Law Association● Active
0419.751.068
BSEY● Active
0550.386.611
Catherine Nepper Avocate● Active
1023.379.494
CRS Consulting● Active
0504.961.016
D2S ORTHO● Active
0783.369.624
DENTAL LOUISE FORMATION● Active
0779.494.374
Désistance● Active
0801.931.266
DIMOTHO● Active
0885.178.646
DUNAHOLDING BELGIUM● Liquidation
0452.823.021
Emma Delwiche Avocate● Active
0771.542.156
ENDODONTIE LOUISE● Active
0662.985.694
ENDODONTIE LOUISE IMMO● Active
0759.860.584
F.V.S. EVENT● Active
0873.384.238
G.R.I.S. & Co.● Active
0465.812.707
HYTORC - BENELUX● Liquidation
0421.702.154

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202628/08/202527/06/202430/06/202317/11/202201/07/2021
General meeting13/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/05/202618/05/2026FrenchPDF
Micro model31/12/202430/05/202528/08/2025FrenchPDF
Micro model31/12/202331/05/202427/06/2024FrenchPDF
Micro model31/12/202226/05/202330/06/2023FrenchPDF
Micro model31/12/202127/05/202217/11/2022FrenchPDF
Micro model31/12/202028/05/202101/07/2021FrenchPDF
Micro model31/12/201907/08/202002/11/2020FrenchPDF
Micro model31/12/201830/06/201929/08/2019FrenchPDF
Micro model31/12/201725/05/201828/09/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Hugo Setbon

Director · since 15 juin 2016

Active

Ended mandates

Hugo SETBON

Manager · since 15 juin 2016

Ended
Hugo Setbon

Director

Ended
Hugo Setbon

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/11/2023
    SIEGE SOCIAL
    PDF
  • Registered office24/02/2023
    SIEGE SOCIAL
    PDF
  • Registered office16/03/2017
    SIEGE SOCIAL
    PDF
  • Other17/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202589,3 k €↑
  2. 2024
    Annual accounts 202486,4 k €↑
  3. 2023
    Annual accounts 202363 k €↑
  4. 2022
    Annual accounts 20228,7 k €↑
  5. 2021
    Annual accounts 2021-8,9 k €↓
  6. 2020
    Annual accounts 202010 k €↑
  7. 2019
    Annual accounts 20192,6 k €↓
  8. 2018
    Annual accounts 201811,1 k €↓
  9. 2017
    Annual accounts 201734,5 k €
  10. 15/06/2016
    IncorporationPrivate limited company