ACTIVE

DO MUTATIO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
40,3 k €
+293.7% YoY
Gross margin
72,4 k €
+168.3% YoY
Equity
206,1 k €
-12.7% YoY

What does DO MUTATIO do?

DO MUTATIO is a Private limited company incorporated in 2016. Its main activity is: Manufacture of veneer sheets and wood-based panels. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0656.798.777
Incorporation
21/06/2016
Legal form
Private limited company
Registered office
Rue Marcel Lecomte(WP) 253
5100 Namur · WallonieSee on map
Contributed capital
1,00 €
Latest accounts
30/06/2025
Activities (NACE)
16210Manufacture of veneer sheets and wood-based panels· main16210Manufacture of veneer sheets and wood-based panels16230Manufacture of other builders' carpentry and joinery16230Manufacture of other builders' carpentry and joinery31009Manufacture of furniture31092Manufacture of other furniture+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin72,4 k €27 k €40,4 k €98,8 k €23,9 k €52,1 k €58,9 k €49,8 k €34,7 k €
EBITDA70,6 k €25,5 k €38,5 k €97,8 k €22,6 k €50,4 k €57,6 k €48,3 k €33,4 k €
Operating result26,6 k €13,5 k €29,7 k €88,8 k €14,1 k €38,9 k €49,1 k €42,4 k €27,5 k €
Net result40,3 k €10,2 k €19,8 k €63,5 k €8,4 k €27,5 k €34,7 k €30,2 k €20,4 k €
Balance sheet
Equity206,1 k €236,2 k €153,9 k €184,3 k €135,1 k €130,9 k €104,4 k €70,6 k €40,4 k €
Total assets255,1 k €261,4 k €207,2 k €209,4 k €163,5 k €163,4 k €149,9 k €97,4 k €74 k €
Cash6,5 k €27,1 k €133,8 k €141,4 k €83,1 k €71,8 k €62,4 k €33,3 k €20,3 k €
Debts49 k €25,2 k €53,3 k €25,2 k €28,5 k €32,4 k €45,5 k €26,8 k €33,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

MURIEL DUROY

Director

Active

Ended mandates

Muriel DUROY

Manager · since 21 juin 2016

Ended
Muriel DUROY

Manager · since 20 juin 2016

Ended
MURIEL DUROY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202519/12/202416/11/202319/12/202203/01/202227/11/2020
General meeting17/12/202505/12/202426/10/202327/10/202228/10/202129/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202517/12/202519/12/2025FrenchPDF
Micro model30/06/202405/12/202419/12/2024FrenchPDF
Micro model30/06/202326/10/202316/11/2023FrenchPDF
Micro model30/06/202227/10/202219/12/2022FrenchPDF
Micro model30/06/202128/10/202103/01/2022FrenchPDF
Micro model30/06/202029/10/202027/11/2020FrenchPDF
Micro model30/06/201931/10/201903/12/2019FrenchPDF
Micro model30/06/201825/10/201813/12/2018FrenchPDF
Micro model30/06/201726/10/201707/12/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

MURIEL DUROY

Director

Active

Ended mandates

Muriel DUROY

Manager · since 21 juin 2016

Ended
Muriel DUROY

Manager · since 20 juin 2016

Ended
MURIEL DUROY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/02/2025
    OBJET
    PDF
  • Mandates20/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,3 k €↑
  2. 2024
    Annual accounts 202410,2 k €↓
  3. 2023
    Annual accounts 202319,8 k €↓
  4. 2022
    Annual accounts 202263,5 k €↑
  5. 2021
    Annual accounts 20218,4 k €↓
  6. 2020
    Annual accounts 202027,5 k €↓
  7. 2019
    Annual accounts 201934,7 k €↑
  8. 2018
    Annual accounts 201830,2 k €↑
  9. 2017
    Annual accounts 201720,4 k €
  10. 21/06/2016
    IncorporationPrivate limited company