ESTIOT
0657.935.855 · rovalta.com · 22/09/2026
ACTIVE
ESTIOT
Financial year 2025 · closed on 31/12/2025
Net result
-7,5 k €
+50.5% YoY
Gross margin
-1,9 k €
+54.9% YoY
Equity
-47,8 k €
-18.6% YoY
Overview
What does ESTIOT do?
ESTIOT is a Private company with limited liability incorporated in 2016. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0657.935.855
Incorporation
01/07/2016
Legal form
Private company with limited liability
Registered office
Steenstraat 86 box 11
8301 Knokke-Heist · FlandreSee on map
8301 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 302
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | -1,9 k € | +54.9% | -4,3 k € | -112% | 35,1 k € | +77.4% | 19,8 k € | -82.8% | 115 k € | +105% | 56,1 k € | -48.9% | 109,7 k € | -28.0% | 152,3 k € | -47.9% | 292,2 k € |
| EBITDA | -2,3 k € | +84.4% | -14,9 k € | -30.3% | -11,4 k € | +45.2% | -20,9 k € | -180% | 25,9 k € | +565% | -5,6 k € | -138% | 14,8 k € | -7.5% | 16 k € | -80.4% | 81,6 k € |
| Operating result | -7,3 k € | +50.8% | -14,9 k € | -9.3% | -13,6 k € | +38.7% | -22,2 k € | -251% | 14,7 k € | +156% | -26,2 k € | -351% | -5,8 k € | -32.5% | -4,4 k € | -109% | 50 k € |
| Net result | -7,5 k € | +50.5% | -15,1 k € | -3.1% | -14,6 k € | +37.7% | -23,5 k € | -300% | 11,7 k € | +138% | -31,3 k € | -246% | -9 k € | -10.9% | -8,2 k € | -126% | 31,1 k € |
| Balance sheet | |||||||||||||||||
| Equity | -47,8 k € | -18.6% | -40,3 k € | -56.5% | -25,7 k € | -132% | -11,1 k € | -189% | 12,4 k € | +1758% | 668,1 € | -97.1% | 23,1 k € | -20.7% | 29,2 k € | -21.9% | 37,3 k € |
| Total assets | 51,8 k € | -10.0% | 57,5 k € | -16.1% | 68,5 k € | -10.1% | 76,2 k € | -20.4% | 95,8 k € | +8.8% | 88 k € | -31.1% | 127,8 k € | -18.2% | 156,1 k € | -10.5% | 174,5 k € |
| Cash | 101,7 € | -79.0% | 483,8 € | +40.4% | 344,5 € | -94.0% | 5,7 k € | -83.1% | 33,8 k € | +648% | 4,5 k € | -78.3% | 20,8 k € | -47.8% | 39,9 k € | +52.1% | 26,2 k € |
| Debts | 99,5 k € | +1.8% | 97,8 k € | +3.8% | 94,2 k € | +7.9% | 87,3 k € | +4.7% | 83,4 k € | -2.3% | 85,4 k € | -18.4% | 104,6 k € | -17.6% | 127 k € | -7.4% | 137,1 k € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 7,1 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Guy Cardinael
ActiveYves Dobbelaere
ActiveEnded mandates
Guy Cardinael
EndedYves Dobbelaere
EndedGuy Cardinael
EndedGuy Cardinael
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 03/07/2025 | 22/08/2024 | 24/08/2023 | 24/06/2022 | 04/08/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 06/06/2025 | 03/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 22/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 24/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 24/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 04/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 08/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 09/08/2018 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Guy Cardinael
ActiveYves Dobbelaere
ActiveEnded mandates
Guy Cardinael
EndedYves Dobbelaere
EndedGuy Cardinael
EndedGuy Cardinael
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,5 k €↑
- 2024Annual accounts 2024-15,1 k €↓
- 2023Annual accounts 2023-14,6 k €↑
- 2022Annual accounts 2022-23,5 k €↓
- 2021Annual accounts 202111,7 k €↑
- 2020Annual accounts 2020-31,3 k €↓
- 2019Annual accounts 2019-9 k €↓
- 2018Annual accounts 2018-8,2 k €↓
- 2017Annual accounts 201731,1 k €
- 01/07/2016IncorporationPrivate company with limited liability