ACTIVE

PANORA.ME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-25,1 k €
+66,4 %over 1 year
Gross margin
75,4 k €
+93,4 %over 1 year
Equity
145,7 k €
-14,6 %over 1 year

Identity

Source · BCE/KBO

PANORA.ME is a Public limited company incorporated in 2016. Its main activity is: Advertising agencies. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0658.757.979
Incorporation
06/07/2016
Legal form
Public limited company
Registered office
Avenue Jules Bordet 13
1140 Evere · BruxellesSee on map
Contributed capital
308 104,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin75,4 k €39 k €127,6 k €154,4 k €135,9 k €
EBITDA-1,8 k €-35,4 k €49,8 k €99,8 k €61,9 k €
Operating result-24,5 k €-72,9 k €2,5 k €47,8 k €-57,9 k €
Net result-25,1 k €-74,8 k €2,1 k €45,6 k €-61,4 k €
Balance sheet
Equity145,7 k €170,6 k €245,3 k €243,2 k €197,6 k €
Total assets194,3 k €203,9 k €285,1 k €274,2 k €240,8 k €
Cash32,9 k €67,6 k €20,4 k €27,3 k €60,2 k €
Debts48,7 k €33,4 k €39,7 k €31 k €43,2 k €
Other
Workforce––––1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

DEV7

Director · since 20 octobre 2020 · until 20 octobre 2026 · 0729.856.902

Represented by Antoine Marot

Active
RIF RAF ROUF

Director · since 20 octobre 2020 · until 20 octobre 2026 · 0886.330.867

Represented by Raphaël de Borman

Active

Ended mandates

DEV7

Director · since 20 octobre 2020 · 0729.856.902

Represented by Antoine MAROT

Ended
RIF RAF ROUF

Director · since 20 octobre 2020 · 0886.330.867

Represented by Raphaël DE BORMAN

Ended
DEV7

Chairman of the board of directors · since 29 septembre 2020 · until 29 septembre 2026 · 0729.856.902

Represented by Antoine MAROT

Ended
DEV7

Director · since 29 septembre 2020 · until 29 septembre 2026 · 0729.856.902

Represented by Antoine Marot

Ended

Other companies at this address

Avenue Jules Bordet 13 1140 Evere
CompanyCBE no.
Alsodar Group● Active
0745.567.338
apis bruoc sella● Active
0872.164.414
B.C.F.A.● Active
0892.703.668
BOTTOMUP INNOVATION● Active
0536.999.621
Citizen Lights● Active
0702.757.377
CLEITECH SOLUTIONS● Active
0506.865.580
Collectif Accessibilité Wallonie Bruxelles● Active
0659.656.022
COMPAGNIE 4987● Active
0783.241.049
ELVI Partners● Active
0787.959.605
EMIT● Active
0841.393.143
E.P.L.S GROUP● Bankrupt
1010.162.750
FIKA MANAGEMENT● Active
0749.950.055
FORTUNAE CONSULTING● Active
0694.972.138
INS MOBILITY● Active
1018.302.535
Instituut voor Arbitrage - Instituts für Scheidsgerichtswesen - Institut d'Arbitrage - Institute for Arbitration● Active
0453.398.487
INTERNATIONAL COACHING FEDERATION BELGIUM● Active
0479.374.592
IS TRADE● Active
1037.275.636
jambo● Active
0894.900.818
KAÏROS & CHARIS COMPANY● Active
0776.763.726
KAMUKOM● Active
0668.890.620

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/03/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202129/02/2020
Length of the financial year12 months12 months12 months12 months22 months8 months
Filing date31/08/202610/10/202507/08/202420/07/202324/06/202228/10/2020
General meeting28/08/202631/08/202515/06/202415/06/202315/06/202216/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026FrenchPDF
Micro model31/12/202431/08/202510/10/2025FrenchPDF
Micro model31/12/202315/06/202407/08/2024FrenchPDF
Micro model31/12/202215/06/202320/07/2023FrenchPDF
Abridged model31/12/202115/06/202224/06/2022FrenchPDF
Abridged model29/02/202016/10/202028/10/2020FrenchPDF
Micro model30/06/201916/12/201930/01/2020FrenchPDF
Micro model30/06/201817/12/201810/01/2019FrenchPDF
Micro model30/06/201715/10/201717/11/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

DEV7

Director · since 20 octobre 2020 · until 20 octobre 2026 · 0729.856.902

Represented by Antoine Marot

Active
RIF RAF ROUF

Director · since 20 octobre 2020 · until 20 octobre 2026 · 0886.330.867

Represented by Raphaël de Borman

Active

Ended mandates

DEV7

Director · since 20 octobre 2020 · 0729.856.902

Represented by Antoine MAROT

Ended
RIF RAF ROUF

Director · since 20 octobre 2020 · 0886.330.867

Represented by Raphaël DE BORMAN

Ended
DEV7

Chairman of the board of directors · since 29 septembre 2020 · until 29 septembre 2026 · 0729.856.902

Represented by Antoine MAROT

Ended
DEV7

Director · since 29 septembre 2020 · until 29 septembre 2026 · 0729.856.902

Represented by Antoine Marot

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2021
    DENOMINATION - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates06/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2020
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/10/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office30/05/2017
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-25,1 k €↑
  2. 2024
    Annual accounts 2024-74,8 k €↓
  3. 2023
    Annual accounts 20232,1 k €↓
  4. 2022
    Annual accounts 202245,6 k €↑
  5. 2021
    Annual accounts 2021-61,4 k €↓
  6. 2020
    Annual accounts 20203,3 k €↓
  7. 2019
    Annual accounts 201996,8 k €↑
  8. 2018
    Annual accounts 2018-56,9 k €↑
  9. 2017
    Annual accounts 2017-92,2 k €
  10. 06/07/2016
    IncorporationPublic limited company