ACTIVE

BIOCIDAL ALTERNATIVE SOLUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
88 k €
+62.9% YoY
Gross margin
416 k €
+13.8% YoY
Equity
785,1 k €
+32.4% YoY

What does BIOCIDAL ALTERNATIVE SOLUTIONS do?

BIOCIDAL ALTERNATIVE SOLUTIONS is a Public limited company incorporated in 2016. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Engis.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0658.960.293
Incorporation
13/07/2016
Legal form
Public limited company
Registered office
Rue des Tuiliers 4
4480 Engis · WallonieSee on map
Contributed capital
230 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin416 k €365,5 k €450,2 k €469,1 k €620,7 k €599,3 k €578,7 k €388,2 k €317,7 k €57,2 k €
EBITDA180,7 k €142,9 k €194,7 k €177,9 k €297,6 k €233,2 k €235 k €130,2 k €103,1 k €13,3 k €
Operating result79,1 k €-114,8 k €-189,9 k €-171,1 k €-225,3 k €-211,7 k €-241 k €-269,3 k €-122,3 k €7,3 k €
Net result88 k €54,1 k €93,4 k €69 k €57,1 k €57,2 k €60,6 k €14,8 k €29,5 k €4,5 k €
Balance sheet
Equity785,1 k €593,1 k €560,9 k €490 k €443,8 k €401,6 k €342,3 k €278,8 k €264 k €234,5 k €
Total assets1,2 M €1 M €972,6 k €771 k €944,5 k €964,1 k €866 k €795,8 k €622,4 k €309,5 k €
Cash353,6 k €8,3 k €9,6 k €171,4 k €53,3 k €124,2 k €84,1 k €20,8 k €135,4 k €185,1 k €
Debts428,2 k €421 k €411,7 k €280,9 k €499,8 k €562,5 k €523 k €517 k €358,2 k €73,2 k €
Other
Workforce3,0 ETP3,2 ETP3,5 ETP4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Morgan HANS

Managing director · since 15 décembre 2025 · until 19 mai 2028

Active
Estelle SOMMACAL

Director · since 21 mai 2022 · until 19 mai 2028

Active
Philippe SAMAIN

Managing director · since 21 mai 2022 · until 15 décembre 2025

Active
Thomas DETRY

Director · since 21 mai 2022 · until 19 mai 2028

Active

Ended mandates

Philippe SAMAIN

Managing director · since 21 mai 2022 · until 19 mai 2028

Ended
Philippe SAMAIN

Managing director · since 21 novembre 2016 · until 20 mai 2022

Ended
Charles DEHON

Managing director · since 13 juillet 2016 · until 21 novembre 2016

Ended
Estelle Sommacal

Director · since 13 juillet 2016 · until 20 mai 2022

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202610/06/202518/06/202421/06/202316/06/202208/07/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202609/06/2026FrenchPDF
Abridged model31/12/202416/05/202510/06/2025FrenchPDF
Abridged model31/12/202317/05/202418/06/2024FrenchPDF
Abridged model31/12/202219/05/202321/06/2023FrenchPDF
Abridged model31/12/202120/05/202216/06/2022FrenchPDF
Micro model31/12/202025/06/202108/07/2021FrenchPDF
Micro model31/12/201915/05/202026/10/2020FrenchPDF
Micro model31/12/201817/05/201912/07/2019FrenchPDF
Micro model31/12/201718/05/201828/08/2018FrenchPDF
Micro model31/12/201618/05/201729/05/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Morgan HANS

Managing director · since 15 décembre 2025 · until 19 mai 2028

Active
Estelle SOMMACAL

Director · since 21 mai 2022 · until 19 mai 2028

Active
Philippe SAMAIN

Managing director · since 21 mai 2022 · until 15 décembre 2025

Active
Thomas DETRY

Director · since 21 mai 2022 · until 19 mai 2028

Active

Ended mandates

Philippe SAMAIN

Managing director · since 21 mai 2022 · until 19 mai 2028

Ended
Philippe SAMAIN

Managing director · since 21 novembre 2016 · until 20 mai 2022

Ended
Charles DEHON

Managing director · since 13 juillet 2016 · until 21 novembre 2016

Ended
Estelle Sommacal

Director · since 13 juillet 2016 · until 20 mai 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/07/2019
    SIEGE SOCIAL
    PDF
  • Mandates14/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/07/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588 k €
  2. 2024
    Annual accounts 202454,1 k €
  3. 2023
    Annual accounts 202393,4 k €
  4. 2022
    Annual accounts 202269 k €
  5. 2021
    Annual accounts 202157,1 k €
  6. 2020
    Annual accounts 202057,2 k €
  7. 2019
    Annual accounts 201960,6 k €
  8. 2018
    Annual accounts 201814,8 k €
  9. 2017
    Annual accounts 201729,5 k €
  10. 2016
    Annual accounts 20164,5 k €
  11. 13/07/2016
    IncorporationPublic limited company