ACTIVE

BROLUTIONS

Financial year 2024 · closed on 31/12/2024
Net result
1 M €
+37.7% YoY
Gross margin
1,9 M €
+28.2% YoY
Equity
2,6 M €
+64.0% YoY
Workforce
9,9 ETP

What does BROLUTIONS do?

BROLUTIONS is a Private limited company incorporated in 2016. Its registered office is in Etterbeek. It employs on average 9,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0659.818.843
Incorporation
20/07/2016
Legal form
Private limited company
Registered office
Avenue de la Chasse 133-135
1040 Etterbeek · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
9,9 ETP
Joint committees (2)
  • 201
  • 2010
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin1,9 M €1,5 M €1,1 M €1,6 M €1,4 M €1,2 M €114,9 k €41,4 k €
EBITDA1,3 M €1,1 M €746,7 k €1,4 M €1,3 M €1,2 M €98,8 k €36,9 k €
Operating result1,4 M €994 k €744 k €1,3 M €1,1 M €1,2 M €98,2 k €36,7 k €
Net result1 M €730,8 k €530,1 k €928,5 k €853 k €828 k €74 k €27,4 k €
Balance sheet
Equity2,6 M €1,6 M €1,5 M €1,5 M €941 k €775,6 k €97,6 k €23,6 k €
Total assets3,7 M €3,5 M €3,1 M €3,2 M €2,8 M €1,7 M €339,3 k €187,1 k €
Cash497,3 k €360,7 k €596,4 k €530,5 k €952,3 k €536,9 k €123,4 k €90,7 k €
Debts1,1 M €1,9 M €1,6 M €1,7 M €1,9 M €916 k €241,7 k €163,5 k €
Other
Workforce9,9 ETP5,4 ETP4,3 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

AGUCO

Director · since 14 décembre 2023 · 0758.929.186

Represented by Augustin de Hemptinne

Active
LIVCO

Director · since 14 décembre 2023 · 0758.929.483

Represented by Maxime de Hemptinne

Active

Ended mandates

Augustin De Hemptinne

Director · since 20 juillet 2016

Ended
Augustin DE HEMPTINNE,

Director · since 20 juillet 2016

Ended
Maxime De Hemptinne

Director · since 20 juillet 2016

Ended
Maxime DE HEMPTINNE,

Director · since 20 juillet 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC RETAILActive
0831.789.450
AFRIKASIABankrupt
0670.925.343
1028.625.216
0727.810.301
0707.738.922
ASIG26Active
1013.712.455
ASRoofActive
1010.217.584
0769.718.556
Backstage PulseActive
1029.159.607
BALLI TRANSBankrupt
0653.776.436
BELCONGOBankrupt
0727.385.578
1041.424.464
BORNABankrupt
0472.144.035
BWINCHAINActive
1001.072.761
0872.207.667
CGE CONCEPTActive
1042.186.707
CH LEGALActive
0743.822.625
0652.985.588
DCM CONSTRUCTActive
1025.747.779
DECAMActive
0430.261.910
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202529/07/202423/10/202308/07/202231/08/202123/11/2020
General meeting20/05/202521/05/202416/05/202317/05/202218/05/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/05/202526/08/2025FrenchPDF
Micro model31/12/202321/05/202429/07/2024FrenchPDF
Micro model31/12/202216/05/202323/10/2023FrenchPDF
Abridged model31/12/202117/05/202208/07/2022FrenchPDF
Abridged model31/12/202018/05/202131/08/2021FrenchPDF
Abridged model31/12/201908/09/202023/11/2020FrenchPDF
Micro model31/12/201817/04/201919/04/2019FrenchPDF
Micro model31/12/201730/06/201810/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

AGUCO

Director · since 14 décembre 2023 · 0758.929.186

Represented by Augustin de Hemptinne

Active
LIVCO

Director · since 14 décembre 2023 · 0758.929.483

Represented by Maxime de Hemptinne

Active

Ended mandates

Augustin De Hemptinne

Director · since 20 juillet 2016

Ended
Augustin DE HEMPTINNE,

Director · since 20 juillet 2016

Ended
Maxime De Hemptinne

Director · since 20 juillet 2016

Ended
Maxime DE HEMPTINNE,

Director · since 20 juillet 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares07/06/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates26/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/07/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241 M €
  2. 2023
    Annual accounts 2023730,8 k €
  3. 2022
    Annual accounts 2022530,1 k €
  4. 2021
    Annual accounts 2021928,5 k €
  5. 2020
    Annual accounts 2020853 k €
  6. 2019
    Annual accounts 2019828 k €
  7. 2018
    Annual accounts 201874 k €
  8. 2017
    Annual accounts 201727,4 k €
  9. 20/07/2016
    IncorporationPrivate limited company